{"text_format":"3","workbook":"xls","n_sheets":95,"sheets":["000000","主目录","封面","基础信息","万元汇总表","2分类汇总","3流资汇总","3-1货币汇总","3-1-1现金","3-1-2银行存款","3-1-3其他货币资金","3-2交易性金融资产汇总","3-2-1交易性-股票","3-2-2交易性-债券","3-2-3交易性-基金","3-3应收票据","3-4应收帐款","3-5预付帐款","3-6应收利息","3-7应收股利","3-8其他应收","3-9存货汇总","3-9-1材料采购","3-9-2原材料","3-9-3在库周转材料","3-9-4委托加工","3-9-5产成品","3-9-6在产品","3-9-7发出商品","3-9-8周转材料","3-9一年到期非流资","3-11其他流资","4非流资汇总","4-1可供出售金融资产汇总","4-1-1可供出售-股票","4-1-2可供出售-债券","4-1-3可供出售-其他","4-2持有至到期","4-3长期应收款","4-4长期股权投资","4-5投资性房地产","4-6固资汇总","4-6-1房屋","4-6-2构筑物","4-6-3管道沟槽","4-6-4机器设备","4-6-5车辆","4-6-6电子设备","4-6-7固资-土地","4-7在建汇总","4-7-1在建土建","4-7-2在建安装","4-8工程物资","4-9固资清理","4-10生产性生物资产","4-11油气资产","4-12无形资产汇总","4-12-1土地使用权","4-12-2矿业权","4-12-3其他无形","4-13开发支出","4-14商誉","4-15长期待摊费用","4-16递延所得税资产","4-17其他非流资","5流付汇总","5-1短期借款","5-2交易性金融负债","5-3应付票据","5-4应付帐款","5-5预收帐款","5-6应付职工薪酬","5-7应交税费","5-8应付利息","5-9应付股利","5-10其他应付款","5-11一年内到期","5-12其他流动负债","6非流动负债汇总","6-1长期借款","6-2应付债券","6-3长期应付款","6-4专项应付款","6-5预计负债","6-6递延所得税负债","6-7其他非流动负债","13-1衍生工具","13-2套期工具","13-3被套期项目","调整分录","评估调查表","担保抵押调查表","重大未决诉讼","租赁事项","Sheet2"],"not_rendered":{"external_links":21,"defined_names":391,"comments":27},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"000000","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"主目录","index":1,"n_rows":28,"n_cols":9,"rows_kept":28,"hidden":true,"flags":["formulas_cached_only"]}
["说明：单击拟填写的明细表名称即可进入该表；单击各明细表左上角的红色按钮即可返回本目录"]
[null,"汇总表","表次","流动资产类","表次","非流动资产类","表次","负债类","表次"]
["封面","万元汇总表","表1","货币资金－现金","表3-1-1","可供出售金融资产","表4-1","短期借款","表5-1"]
[{"$nulls":3},"货币资金－银行存款","表3-1-2","持有至到期投资","表4-2","交易性金融负债","表5-2"]
[null,"货币汇总表","表3-1","货币资金－其他货币资金","表3-1-3","长期应收款","表4-3","应付票据","表5-3"]
["基础信息",null,null,"交易性金融资产","表3-2","长期股权投资","表4-4","应付账款","表5-4"]
[null,"分类汇总表","表2","应收票据","表3-3","投资性房地产","表4-5","预收账款","表5-5"]
[{"$nulls":3},"应收账款","表3-4","固定资产-房屋建筑物","表4-6-1","应付职工薪酬","表5-6"]
[null,"流资汇总表","表3","预付账款","表3-5","固定资产-构筑物及其他","表4-6-2","应交税费","表5-7"]
[{"$nulls":3},"应收利息","表3-6","固定资产-管道及沟槽","表4-6-3","应付利息","表5-8"]
[null,"存货汇总表","表3-9","应收股利","表3-7","固定资产-机器设备","表4-6-4","应付股利","表5-9"]
[{"$nulls":3},"其他应收款","表3-8","固定资产-车辆","表4-6-5","其他应付款","表5-10"]
[null,"非流资汇总表","表4","存货","表3-9","固定资产-电子设备","表4-6-6","一年内到期的非流动负债","表5-11"]
[{"$nulls":3},"物资采购","表3-9-1","固定资产-土地","表4-6-7","其他流动负债","表5-12"]
[null,"固资汇总表","表4-6","原材料","表3-9-2","在建工程-土建工程","表4-7-1"]
[{"$nulls":3},"在库周转材料","表3-9-3","在建工程-设备安装工程","表4-7-2","长期借款","表6-1"]
[null,"无形资产汇总表","表4-12","委托加工物资","表3-9-4","工程物资","表4-8","应付债券","表6-2"]
[{"$nulls":3},"产成品（库存商品）","表3-9-5","固定资产清理","表4-9","长期应付款","表6-3"]
[null,"流动负债汇总表","表5","在产品（自制半成品）","表3-9-6","生产性生物资产","表4-10","专项应付款","表6-4"]
[{"$nulls":3},"发出商品","表3-9-7","油气资产","表4-11","预计负债","表6-5"]
[null,"非流动负债汇总表","表6","在用周转材料","表3-9-8","土地使用权","表4-12-1","递延所得税负债","表6-6"]
[{"$nulls":3},"一年内到期的非流动资产","表3-10","矿业权","表4-12-2","其他非流动负债","表6-7"]
[{"$nulls":3},"其他流动资产","表3-11","其他无形资产","表4-12-3"]
[{"$nulls":5},"开发支出","表4-13"]
[{"$nulls":5},"商誉","表4-14"]
[{"$nulls":5},"长期待摊费用","表4-15"]
[{"$nulls":5},"递延所得税资产","表4-16"]
[{"$nulls":5},"其他非流资","表4-17"]

{"sheet":"封面","index":2,"n_rows":11,"n_cols":1,"rows_kept":11,"hidden":true,"merged":[[9,0,9,8],[10,0,10,8],[12,0,12,8],[30,0,30,8],[31,0,31,8]],"flags":["formulas_cached_only"]}
{"$rows_empty":9}
["江苏省沿海开发集团有限公司"]
["  资产评估明细表"]

{"sheet":"基础信息","index":3,"n_rows":24,"n_cols":8,"rows_kept":24,"hidden":true,"merged":[[0,0,0,7],[2,2,2,7],[4,2,4,7],[5,2,5,4],[5,6,5,7],[6,2,6,4],[6,6,6,7],[7,2,7,4],[7,6,7,7],[8,2,8,4],[8,6,8,7],[9,2,9,4],[9,6,9,7],[10,2,10,4],[10,6,10,7],[11,2,11,4],[11,6,11,7],[12,2,12,4],[12,6,12,7],[13,2,13,4],[13,6,13,7],[14,2,14,4],[14,6,14,7],[15,2,15,4],[15,6,15,7]],"flags":["formulas_cached_only"]}
["资产评估基础信息表"]
[]
[1,"被评估单位：","江苏省沿海开发集团有限公司"]
[2,"评估基准日：",2018,"年",6,"月",30,"日"]
[3,"评估机构：","江苏金汇通房地产资产评估造价咨询有限公司"]
[4,"法定代表人：",{"$nulls":3},"电话："]
[5,"项目负责人：",{"$nulls":3},"电话："]
[6,"签字人：",{"$nulls":3},"电话："]
[7,"签字人：",{"$nulls":3},"电话："]
[8,"财务负责人：",{"$nulls":3},"电话："]
[9,"出纳：",{"$nulls":3},"电话："]
[10,"往来账记账人员：",{"$nulls":3},"电话："]
[11,"存货及成本记账人员：",{"$nulls":3},"电话："]
[12,"其他流资及负债记账人员：",{"$nulls":3},"电话："]
[13,"固定资产记账员：",{"$nulls":3},"电话："]
[14,"被评估单位填表人：",{"$nulls":3},"电话："]
[15,"填表日期：",null,"年",null,"月",null,"日"]
[]
["填表说明："]
["1、本基础信息表中只需填写反白框；"]
["2、只需按会计科目填写各明细表，各类汇总表即可自动生成；"]
["3、各汇总表中的公式切勿修改；如果删除了某个科目明细表而导致公式出现错误，只需删除该科目上一级的汇总数据链接即可。"]
["4、各表账面价值以前的各栏目应填写完整；具体填报方法详见各明细表。"]
["5、当评估的企业净资产时，表头为被评估单位，当评估的企业部分资产时，将其变更为“产权持有单位”"]

{"sheet":"万元汇总表","index":4,"n_rows":13,"n_cols":15,"rows_kept":13,"merged":[[0,0,0,1],[1,0,1,4],[3,0,3,4],[5,0,6,1],[5,4,6,4],[10,0,10,1]],"flags":["formulas_cached_only"]}
["返回主目录"]
["资 产 评 估 结 果 汇 总 表"]
[{"$nulls":6},"表1"]
["评估基准日：2018年6月30日",{"$nulls":5},"共1页第1页"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":3},"金额单位：人民币元"]
["项    目",null,"账面价值","调整后账面值","评估价值","增减值","增值率(%)"]
[null,null,"A","B",null,"C=B-A","E=C/A×100％"]
[1,"固定资产－房屋建筑物",{"$error":"#REF!"},{"$error":"#REF!"},{"v":124751.99999999999,"d":"124,752"},{"$error":"#REF!"},{"$error":"#REF!"}]
[2,"固定资产－机器设备",{"$error":"#REF!"},{"$error":"#REF!"},{"v":174130,"d":"174,130"},{"$error":"#REF!"},{"$error":"#REF!"}]
[3,"固定资产－土地使用权（租金）",{"$error":"#REF!"},{"$error":"#REF!"},{"v":200000,"d":"200,000"},{"$error":"#REF!"},{"$error":"#REF!"}]
["合  计",{"$nulls":3},{"v":498882,"d":"498,882"}]
["评估机构：江苏金汇通房地产资产评估造价咨询有限公司",{"$nulls":3},"资产评估师："]
["法定代表人：",{"$nulls":3},"资产评估师：",{"$nulls":9},0]

{"sheet":"2分类汇总","index":5,"n_rows":60,"n_cols":8,"rows_kept":60,"hidden":true,"merged":[[0,0,0,1]],"flags":["formulas_cached_only"]}
["返回主目录"]
["资产评估结果分类汇总表"]
[{"$nulls":6},"表2"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":5},"金额单位：人民币元"]
["序号","科目名称","账面价值","调整后账面值","评估价值","增减值","增值率%","清查调整值"]
[1,"一、流动资产合计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
[2,"    货币资金",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
[3,"    交易性金融资产",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
[4,"    应收票据",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
[5,"    应收账款",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
[6,"    预付账款",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
[7,"    应收利息",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
[8,"    应收股利",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
[9,"    其他应收款",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
[10,"    存货",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
[11,"    一年内到期的非流动资产",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
[12,"    其他流动资产",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
[13,"二、非流动资产合计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
[14,"    可供出售金融资产",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
[15,"    持有至到期投资",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
[16,"    长期应收款",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
[17,"    长期股权投资",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
[18,"    投资性房地产",{"$error":"#REF!"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"$error":"#REF!"}]
[19,"    固定资产",{"v":0,"d":"0.00"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[20,"    在建工程",{"$error":"#REF!"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[21,"    工程物资",{"v":0,"d":"0.00"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[22,"    固定资产清理",{"$error":"#REF!"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"$error":"#REF!"}]
[23,"    生产性生物资产",{"v":0,"d":"0.00"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"v":0,"d":"0.00"}]
[24,"    油气资产",{"$error":"#REF!"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"$error":"#REF!"}]
[25,"    无形资产",{"$error":"#REF!"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[26,"    开发支出",{"$error":"#REF!"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"$error":"#REF!"}]
[27,"    商誉",{"$error":"#REF!"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"$error":"#REF!"}]
[28,"    长期待摊费用",{"$error":"#REF!"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"$error":"#REF!"}]
[29,"    递延所得税资产",{"$error":"#REF!"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"$error":"#REF!"}]
[30,"    其他非流动资产",{"v":0,"d":"0.00"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"v":0,"d":"0.00"}]
[31,"三、资产总计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
[32,"四、流动负债合计",{"v":0,"d":"0.00"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[33,"    短期借款",{"v":0,"d":"0.00"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[34,"    交易性金融负债",{"v":0,"d":"0.00"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[35,"    应付票据",{"v":0,"d":"0.00"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[36,"    应付账款",{"v":0,"d":"0.00"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[37,"    预收账款",{"v":0,"d":"0.00"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[38,"    应付职工薪酬",{"$error":"#REF!"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[39,"    应交税费",{"v":0,"d":"0.00"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[40,"    应付利息",{"v":0,"d":"0.00"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[41,"    应付股利",{"v":0,"d":"0.00"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[42,"    其他应付款",{"v":0,"d":"0.00"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[43,"    一年内到期的非流动负债",{"v":0,"d":"0.00"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[44,"    其他流动负债",{"v":0,"d":"0.00"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[45,"五、非流动负债合计",{"v":0,"d":"0.00"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[46,"    长期借款",{"v":0,"d":"0.00"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[47,"    应付债券",{"v":0,"d":"0.00"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[48,"    长期应付款",{"v":0,"d":"0.00"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[49,"    专项应付款",{"v":0,"d":"0.00"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[50,"    预计负债",{"v":0,"d":"0.00"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[51,"    递延所得税负债",{"$error":"#REF!"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[52,"    其他非流动负债",{"v":0,"d":"0.00"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[53,"六、负债合计",{"v":0,"d":"0.00"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[54,"七、净资产",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]

{"sheet":"3流资汇总","index":6,"n_rows":24,"n_cols":8,"rows_kept":24,"hidden":true,"merged":[[0,0,0,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表"]
["流动资产评估汇总表"]
[{"$nulls":6},"表 3"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":5},"金额单位：人民币元"]
["编号","科目名称","账面价值","调整后账面值","评估价值","增减值","增值率(%)","清查调整值"]
["3-1","货币资金",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
["3-2","交易性金融资产",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
["3-3","应收票据",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
["3-4","应收账款",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
["3-5","预付账款",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
["3-6","应收利息",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
["3-7","应收股利",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
["3-8","其他应收款",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
["3-9","存货",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
["3-10","一年内到期的非流动资产",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
["3-11","其他流动资产",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
[]
[]
[]
[]
[]
[]
["3","流动资产合计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]

{"sheet":"3-1货币汇总","index":7,"n_rows":25,"n_cols":8,"rows_kept":25,"hidden":true,"merged":[[0,0,0,1],[0,2,0,3],[0,4,0,5]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,"返回流资汇总表"]
["货币资金评估汇总表"]
[{"$nulls":7},"表 3-1"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":6},"金额单位：人民币元"]
["编号","科目名称","账面价值","调整后账面值","评估价值","增减值","增值率(%)","备注"]
["3-1-1","货币资金－现金",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"}]
["3-1-2","货币资金－银行存款",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," "]
["3-1-3","货币资金－其他货币资金",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," "]
{"$rows_empty":15}
["3-1","货币资金合计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," "]

{"sheet":"3-1-1现金","index":8,"n_rows":26,"n_cols":11,"rows_kept":26,"hidden":true,"merged":[[0,0,0,1],[0,2,0,3],[0,4,0,5],[24,0,24,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,"返回流资汇总表"]
["货币资金－现金评估明细表"]
[{"$nulls":10},"表3-1-1"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":9},"金额单位：人民币元"]
[]
["序号","存放部门(单位)","币种","外币账面金额","评估基准日汇率","账面价值","调整后账面值","评估价值","增减值","增值率  %","备注"]
[1,"财务部",{"$nulls":6},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
["合      计",null,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["填表说明：分现金存放地点和币种填写。"]

{"sheet":"3-1-2银行存款","index":9,"n_rows":25,"n_cols":13,"rows_kept":25,"hidden":true,"merged":[[0,0,0,1],[0,2,0,3],[0,4,0,5],[23,0,23,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,"返回流资汇总表"]
["货币资金－银行存款评估明细表"]
[{"$nulls":12},"表3-1-2"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":11},"金额单位：人民币元"]
["序号","开户银行","账号","账户性质","币种","外币账面金额","评估基准日汇率","账面价值","调整后账面值","评估价值","增减值","增值率%","备注"]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
["合       计",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["填表说明：按银行账号分别填写，基准日余额为零的账户也要填写。"]

{"sheet":"3-1-3其他货币资金","index":10,"n_rows":24,"n_cols":12,"rows_kept":24,"hidden":true,"merged":[[0,0,0,1],[0,2,0,3],[0,4,0,5],[23,0,23,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,"返回流资汇总表"]
["货币资金－其他货币资金评估明细表"]
[{"$nulls":11},"表3-1-3"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":10},"金额单位：人民币元"]
["序号","名称及内容","用途","币种","外币账面金额","评估基准日汇率","账面价值","调整后账面值","评估价值","增减值","增值率 %","备注"]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
["合        计",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]

{"sheet":"3-2交易性金融资产汇总","index":11,"n_rows":27,"n_cols":8,"rows_kept":27,"hidden":true,"merged":[[0,0,0,1],[0,2,0,3],[0,4,0,5],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,"返回流资汇总表"]
["交易性金融资产评估汇总表"]
[{"$nulls":7},"表3-2"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":6},"金额单位：人民币元"]
["编号","科目名称","账面价值","调整后账面值","评估价值","增减值","增值率%","备注"]
[]
["3-2-1","交易性金融资产-股票投资",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["3-2-2","交易性金融资产-债券投资",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["3-2-3","交易性金融资产-基金投资",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
{"$rows_empty":16}
["3-2","交易性金融资产合计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]

{"sheet":"3-2-1交易性-股票","index":12,"n_rows":25,"n_cols":13,"rows_kept":25,"hidden":true,"merged":[[0,0,0,2],[0,3,0,5],[0,6,0,8],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,10,6,10],[5,11,6,11],[5,12,6,12],[24,0,24,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,null,"返回分类汇总表",null,null,"返回流资汇总表"]
["交易性金融资产－股票投资评估明细表"]
[{"$nulls":12},"表3-2-1"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":11},"金额单位：人民币元"]
["序号","被投资单位名称","股票名称","投资日期","持股数量","成本","账面价值","调整后账面值","评估价值","基准日收盘价","增减值","增值率%","备注"]
[{"$nulls":9},"元/股"]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
["合计",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},""]

{"sheet":"3-2-2交易性-债券","index":13,"n_rows":25,"n_cols":14,"rows_kept":25,"hidden":true,"merged":[[0,0,0,2],[0,3,0,5],[0,6,0,8],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[24,0,24,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,null,"返回分类汇总表",null,null,"返回流资汇总表"]
["交易性金融资产－债券投资评估明细表"]
[{"$nulls":13},"表3-2-2"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":12},"金额单位：人民币元"]
["序号","被投资单位名称","债券名称","发行日期","投资日期","投资数量","票面利率","成本","账面价值","调整后账面值","评估价值","增减值","增值率%","备注"]
[]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
["合计",{"$nulls":7},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]

{"sheet":"3-2-3交易性-基金","index":14,"n_rows":25,"n_cols":14,"rows_kept":25,"hidden":true,"merged":[[0,0,0,2],[0,3,0,5],[0,6,0,8],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[24,0,24,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,null,"返回分类汇总表",null,null,"返回流资汇总表"]
["交易性金融资产－基金投资评估明细表"]
[{"$nulls":13},"表3-2-3"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":12},"金额单位：人民币元"]
["序号","基金发行单位","基金名称","基金类型","投资日期","基金份数","成本","账面价值","调整后账面值","基准日净值/份","评估价值","增减值","增值率%","备注"]
[]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
["合计",{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]

{"sheet":"3-3应收票据","index":15,"n_rows":26,"n_cols":13,"rows_kept":26,"hidden":true,"merged":[[0,0,0,2],[0,3,0,5],[0,6,0,8],[23,0,23,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,null,"返回分类汇总表",null,null,"返回流资汇总表"]
["应收票据评估明细表"]
[{"$nulls":12},"表3-3"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":11},"金额单位：人民币元"]
["序号","户名(结算对象)","票据类型","票据编号","出票日期","到期日期","票面利率％","账面价值","调整后账面值","评估价值","增减值","增值率 %","备注"]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
["合       计",{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["填表说明：应逐张票据填写；根据票据记载内容填写户名(出票人)、出票日、到期日、票面利率等栏目；票据性质栏填写银行承兑或商业承兑；贴现或背书单位栏填写"]
["截止至申报日票据的背书或承兑情况。"]

{"sheet":"3-4应收帐款","index":16,"n_rows":25,"n_cols":14,"rows_kept":25,"hidden":true,"merged":[[0,0,0,1],[0,2,0,4],[0,5,0,6],[20,0,20,1],[21,0,21,1],[22,0,22,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,null,"返回流资汇总表"]
["应收账款评估明细表"]
[{"$nulls":10},"表3-4"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":9},"金额单位：人民币元"]
["序号","欠款单位名称(结算对象)","业务内容","发生日期","账龄","账面价值","调整后账面值","评估价值","增减值","增值率%","备注","对方单位经营状况","催收次数","有无诉讼"]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
["合         计",{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["减：应收账款坏账准备",{"$nulls":7},{"v":0,"d":"0.00"},""]
["应收账款净额",{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["填表说明：发生日期栏填写客户款项最近发生时间，根据各客户款项最近发生时间将账龄划分为1年以内、1-2年、2-3年、3年以上；对存在争议、可能发生坏账及3年以上帐龄的"]
["款项应在备注栏内说明原因。"]

{"sheet":"3-5预付帐款","index":17,"n_rows":27,"n_cols":11,"rows_kept":27,"hidden":true,"merged":[[0,0,0,1],[0,2,0,4],[0,5,0,6],[25,0,25,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,null,"返回流资汇总表"]
["预付账款评估明细表    "]
[{"$nulls":10},"表3-5"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":9},"金额单位：人民币元"]
["序号","收款单位名称(结算对象)","业务内容","发生日期","账龄","账面价值","调整后账面值","评估价值","增减值","增值率%","备注"]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
["合      计",{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["填表说明：参考应收帐款填表说明"]

{"sheet":"3-6应收利息","index":18,"n_rows":23,"n_cols":12,"rows_kept":23,"hidden":true,"merged":[[0,0,0,1],[0,2,0,4],[0,5,0,6],[22,0,22,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,null,"返回流资汇总表"]
["应收利息评估明细表"]
[{"$nulls":11},"表3-6"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":10},"金额单位：人民币元"]
["序号","欠款单位名称(结算对象)","发生日期","本金","利息所属期间","利息率%","账面价值","调整后账面值","评估价值","增减值","增值率%","备注"]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
["合       计",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]

{"sheet":"3-7应收股利","index":19,"n_rows":26,"n_cols":10,"rows_kept":26,"hidden":true,"merged":[[0,0,0,1],[0,2,0,4],[0,5,0,6],[25,0,25,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,null,"返回流资汇总表"]
["应收股利(应收利润)评估明细表"]
[{"$nulls":9},"表3-7"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":8},"金额单位：人民币元"]
["序号","户名(结算对象)","发生日期","股利所属期间","账面价值","调整后账面值","评估价值","增减值","增值率%","备注"]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
["合       计",{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]

{"sheet":"3-8其他应收","index":20,"n_rows":25,"n_cols":14,"rows_kept":25,"hidden":true,"merged":[[0,0,0,1],[0,2,0,4],[0,5,0,6],[21,0,21,1],[22,0,22,1],[23,0,23,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,null,"返回流资汇总表"]
["其他应收款评估明细表"]
[{"$nulls":10},"表3-8"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":9},"金额单位：人民币元"]
["序号","欠款单位（人）名称（结算对象)","业务内容","发生日期","账龄","账面价值","调整后账面值","评估价值","增减值","增值率%","备注","对方单位经营状况","催收次数","有无诉讼"]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
["合         计",{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["减：其他应收款坏账准备",{"$nulls":7},{"v":0,"d":"0.00"},""]
["其他应收款净额",{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["填表说明：参考应收帐款填表说明"]

{"sheet":"3-9存货汇总","index":21,"n_rows":26,"n_cols":8,"rows_kept":26,"hidden":true,"merged":[[0,0,0,1],[0,2,0,3],[0,4,0,5]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,"返回流资汇总表"]
["存 货 评 估 汇 总 表"]
[{"$nulls":6},"表3-9"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":5},"金额单位：人民币元"]
["编号","科目名称","账面价值","调整后账面值","评估价值","增减值","增值率％","清查调整值"]
["3-9-1","材料采购(在途物资)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
["3-9-2","原材料",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
["3-9-3","在库周转材料",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
["3-9-4","委托加工物资",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
["3-9-5","产成品（库存商品）",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
["3-9-6","在产品（自制半成品）",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
["3-9-7","发出商品",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
["3-9-8","在用周转材料",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
{"$rows_empty":8}
[{"$nulls":5},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
["3－9","存货合计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
["3－9","减：存货跌价准备",{"$nulls":4}," ",{"v":0,"d":"0.00"}]
["3－9","存货净额",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]

{"sheet":"3-9-1材料采购","index":22,"n_rows":25,"n_cols":14,"rows_kept":25,"hidden":true,"merged":[[0,0,0,2],[0,3,0,5],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,5,6],[5,7,6,7],[5,8,5,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[24,0,24,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,null,"返回存货汇总表"]
["存货－材料采购（在途物资）评估明细表"]
[{"$nulls":13},"表3-9-1"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":12},"金额单位：人民币元"]
["序号","名称及规格型号","供应商名称","计量单位","账面价值",null,null,"调整后账面值","评估价值",null,null,"增减值","增值率%","备注"]
[{"$nulls":4},"实际数量","单价","金额",null,"实际数量","评估单价","金额"]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
["合     计",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]

{"sheet":"3-9-2原材料","index":23,"n_rows":26,"n_cols":24,"rows_kept":26,"hidden":true,"merged":[[0,0,0,3],[0,4,0,6],[1,0,1,14],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,8,6,8],[5,9,5,11],[5,12,6,12],[5,13,6,13],[5,14,6,14],[5,15,5,16],[5,17,5,22],[5,23,6,23],[24,0,24,1]],"flags":["formulas_cached_only"]}
["返回主目录",{"$nulls":3},"返回存货汇总表"]
["存货－原材料评估明细表"]
[{"$nulls":14},"表3-9-2"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":13},"金额单位：人民币元"]
["序号","名称","规格型号","存放地点","计量单位","账面价值",null,null,"调整后账面值","评估价值",null,null,"增减值","增值率%","备注","盘点盈亏",null,"存货状况(√)",{"$nulls":5},"本月均价"]
[{"$nulls":5},"数量","单价","金额",null,"实际数量","评估单价","金额",{"$nulls":3},"数量","金额","正常","失效","变质","残损","报废","无用"]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
["合    计",{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["填表说明：分不同存放地点、不同类别分别填写并做小计。"]

{"sheet":"3-9-3在库周转材料","index":24,"n_rows":28,"n_cols":25,"rows_kept":28,"hidden":true,"merged":[[0,0,0,2],[0,3,0,5],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,5,6],[5,7,6,7],[5,8,5,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[5,14,5,16],[5,17,5,18],[5,19,5,24],[26,0,26,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,null,"返回存货汇总表"]
["存货－在库周转材料评估明细表"]
[{"$nulls":13},"表3-9-3"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":12},"金额单位：人民币元"]
["序号","名称及规格型号","存放地点","计量单位","账面价值",null,null,"调整后账面值","评估价值",null,null,"增减值","增值率%","备注","入库时间",null,null,"盘点盈亏",null,"存货状况(√)"]
[{"$nulls":4},"数量","单价","金额",null,"实际数量","评估单价","金额",{"$nulls":3},"1年以内","1-3年","3年以上","数量","金额","正常","失效","变质","残损","报废","无用"]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
["合      计",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["填表说明：分不同存放地点、不同类别分别填写并做小计。"]

{"sheet":"3-9-4委托加工","index":25,"n_rows":25,"n_cols":14,"rows_kept":25,"hidden":true,"merged":[[0,0,0,1],[0,2,0,4],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,5,6],[5,7,6,7],[5,8,5,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[24,0,24,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回存货汇总表"]
["存货－委托加工物资评估明细表"]
[{"$nulls":13},"表3-9-4"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":12},"金额单位：人民币元"]
["序号","名称及规格型号","加工单位名称","计量单位","账面价值",null,null,"调整后账面值","评估价值",null,null,"增减值","增值率%","备注"]
[{"$nulls":4},"数量","单价","金额",null,"实际数量","评估单价","金额"]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
["合     计",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]

{"sheet":"3-9-5产成品","index":26,"n_rows":26,"n_cols":24,"rows_kept":26,"hidden":true,"merged":[[0,0,0,3],[0,4,0,6],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,5,7],[5,8,6,8],[5,9,5,11],[5,12,6,12],[5,13,6,13],[5,14,6,14],[5,15,5,16],[5,17,5,22],[5,23,6,23],[24,0,24,1]],"flags":["formulas_cached_only"]}
["返回主目录",{"$nulls":3},"返回存货汇总表"]
["存货－产成品（库存商品）评估明细表"]
[{"$nulls":14},"表3-9-5"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":13},"金额单位：人民币元"]
["序号","名称","规格型号","存放地点","计量 单位","账面价值",null,null,"调整后账面值","评估价值",null,null,"增减值","增值率%","备注","盘点盈亏",null,"存货状况(√)",{"$nulls":5},"本月均价"]
[{"$nulls":5},"数量","单价","金额",null,"实际数量","评估单价","金额",{"$nulls":3},"数量","金额","正常","失效","变质","残损","报废","无用"]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
["合     计",{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["填表说明：分不同存放地点、不同类别分别填写并做小计。"]

{"sheet":"3-9-6在产品","index":27,"n_rows":26,"n_cols":23,"rows_kept":26,"hidden":true,"merged":[[0,0,0,2],[0,3,0,5],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,5,6],[5,7,6,7],[5,8,5,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[5,14,6,14],[5,15,5,16],[5,17,5,22],[24,0,24,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,null,"返回存货汇总表"]
["存货－在产品（自制半成品）评估明细表"]
[{"$nulls":13},"表3-9-6"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":12},"金额单位：人民币元"]
["序号","名称及规格型号","存放地点","计量单位","账面价值",null,null,"调整后账面值","评估价值",null,null,"增减值","增值率%","备注","已使用时间","盘点盈亏",null,"存货状况(√)"]
[{"$nulls":4},"数量","单价","金额",null,"实际数量","评估单价","金额",{"$nulls":4},"数量","金额","正常","失效","变质","残损","报废","无用"]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
["合     计",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["填表说明：分不同的车间、不同的在产品类型分别填写。"]

{"sheet":"3-9-7发出商品","index":28,"n_rows":25,"n_cols":14,"rows_kept":25,"hidden":true,"merged":[[0,0,0,2],[0,3,0,5],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,5,6],[5,7,6,7],[5,8,5,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[24,0,24,2]],"flags":["formulas_cached_only"]}
["返回主目录",null,null,"返回存货汇总表"]
["存货－发出商品评估明细表"]
[{"$nulls":13},"表3-9-7"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":12},"金额单位：人民币元"]
["序号","商品名称","对方单位名称","计量单位","账面价值",null,null,"调整后账面值","评估价值",null,null,"增减值","增值率%","备注"]
[{"$nulls":4},"数量","单价","金额",null,"实际数量","评估单价","金额"]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
["合        计",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]

{"sheet":"3-9-8周转材料","index":29,"n_rows":25,"n_cols":16,"rows_kept":25,"hidden":true,"merged":[[0,0,0,3],[0,4,0,7],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,5,7],[5,8,6,8],[5,9,6,9],[5,10,5,12],[5,13,6,13],[5,14,6,14],[5,15,6,15],[24,0,24,1]],"flags":["formulas_cached_only"]}
["返回主目录",{"$nulls":3},"返回存货汇总表"]
["存货－在用周转材料评估明细表"]
[{"$nulls":15},"表3-9-8"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":14},"金额单位：人民币元"]
["序号","名称及规格型号","启用日期","计量单位","原始入账价值","账面价值（摊余价值）",null,null,"调整后账面值","实际数量","评估价值",null,null,"增减值","增值率%","备注"]
[{"$nulls":5},"数量","单价","金额",null,null,"评估原价","成新率%","金额"]
[{"$nulls":13},{"v":0,"d":"0.00"},""]
[{"$nulls":13},{"v":0,"d":"0.00"},""]
[{"$nulls":13},{"v":0,"d":"0.00"},""]
[{"$nulls":13},{"v":0,"d":"0.00"},""]
[{"$nulls":13},{"v":0,"d":"0.00"},""]
[{"$nulls":13},{"v":0,"d":"0.00"},""]
[{"$nulls":13},{"v":0,"d":"0.00"},""]
[{"$nulls":13},{"v":0,"d":"0.00"},""]
[{"$nulls":13},{"v":0,"d":"0.00"},""]
[{"$nulls":13},{"v":0,"d":"0.00"},""]
[{"$nulls":13},{"v":0,"d":"0.00"},""]
[{"$nulls":13},{"v":0,"d":"0.00"},""]
[{"$nulls":13},{"v":0,"d":"0.00"},""]
[{"$nulls":13},{"v":0,"d":"0.00"},""]
[{"$nulls":13},{"v":0,"d":"0.00"},""]
[{"$nulls":13},{"v":0,"d":"0.00"},""]
[{"$nulls":13},{"v":0,"d":"0.00"},""]
["合      计",{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]

{"sheet":"3-9一年到期非流资","index":30,"n_rows":26,"n_cols":11,"rows_kept":26,"hidden":true,"merged":[[0,0,0,1],[0,2,0,3],[0,4,0,5],[25,0,25,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,"返回流资汇总表"]
["一年内到期的非流动资产评估明细表"]
[{"$nulls":10},"表3-9"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":9},"金额单位：人民币元"]
["序号","名称及内容","发生日期","到期日期","结算内容","账面价值","调整后账面值","评估价值","增减值","增值率%","备注"]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
["合     计",{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]

{"sheet":"3-11其他流资","index":31,"n_rows":24,"n_cols":12,"rows_kept":24,"hidden":true,"merged":[[0,0,0,1],[0,2,0,3],[0,4,0,5],[23,0,23,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,"返回流资汇总表"]
["其他流动资产评估明细表"]
[{"$nulls":11},"表3-11"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":10},"金额单位：人民币元"]
["序号","项目及内容","发生日期","结算内容","成本","尚有受益期","账面价值","调整后账面值","评估价值","增减值","增值率%","备注"]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
[{"$nulls":9},{"v":0,"d":"0.00"},""]
["合      计",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]

{"sheet":"4非流资汇总","index":32,"n_rows":26,"n_cols":8,"rows_kept":26,"hidden":true,"merged":[[0,0,0,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表"]
["非流动资产评估汇总表"]
[{"$nulls":6},"表4"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":5},"金额单位：人民币元"]
["编号","科目名称","账面价值","调整后账面值","评估价值","增减值","增值率%","清查调整值"]
["4-1","可供出售金融资产",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
["4-2","持有至到期投资",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
["4-3","长期应收款",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
["4-4","长期股权投资",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
["4-5","投资性房地产",{"$error":"#REF!"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"$error":"#REF!"}]
["4-6","固定资产",{"v":0,"d":"0.00"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["4-7","在建工程",{"$error":"#REF!"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["4-8","工程物资",{"v":0,"d":"0.00"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["4-9","固定资产清理",{"$error":"#REF!"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"$error":"#REF!"}]
["4-10","生产性生物资产",{"v":0,"d":"0.00"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"v":0,"d":"0.00"}]
["4-11","油气资产",{"$error":"#REF!"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"$error":"#REF!"}]
["4-12","无形资产",{"$error":"#REF!"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["4-13","开发支出",{"$error":"#REF!"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"$error":"#REF!"}]
["4-14","商誉",{"$error":"#REF!"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"$error":"#REF!"}]
["4-15","长期待摊费用",{"$error":"#REF!"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"$error":"#REF!"}]
["4-16","递延所得税资产",{"$error":"#REF!"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"$error":"#REF!"}]
["4-17","其他非流动资产",{"v":0,"d":"0.00"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":5},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]
[4,"非流动资产合计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," ",{"v":0,"d":"0.00"}]

{"sheet":"4-1可供出售金融资产汇总","index":33,"n_rows":27,"n_cols":8,"rows_kept":27,"hidden":true,"merged":[[0,0,0,1],[0,2,0,3],[0,4,0,6],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,"返回非流资汇总表"]
["可供出售金融资产评估汇总表"]
[{"$nulls":7},"表4-1"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":6},"金额单位：人民币元"]
["编号","科目名称","账面价值","调整后账面值","评估价值","增减值","增值率%","备注"]
[]
["4-1-1","可供出售金融资产-股票投资",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["4-1-2","可供出售金融资产-债券投资",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["4-1-3","可供出售金融资产-其他投资",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
{"$rows_empty":16}
["4-1","可供出售金融资产合计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]

{"sheet":"4-1-1可供出售-股票","index":34,"n_rows":25,"n_cols":13,"rows_kept":25,"hidden":true,"merged":[[0,0,0,1],[0,2,0,3],[0,4,0,6],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[5,12,6,12],[22,0,22,2],[23,0,23,2],[24,0,24,2]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,"返回非流资汇总表"]
["可供出售金融资产－股票投资评估明细表"]
[{"$nulls":12},"表4-1-1"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":11},"金额单位：人民币元"]
["序号","被投资单位名称","股票性质","投资日期","持股数量","持股比例","基准日市价","账面价值","调整后账面值","评估价值","增减值","增值率%","备注"]
[]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
["合    计",{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["减：减值准备",{"$nulls":9},{"v":0,"d":"0.00"},""]
["股票投资净额",{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]

{"sheet":"4-1-2可供出售-债券","index":35,"n_rows":25,"n_cols":14,"rows_kept":25,"hidden":true,"merged":[[0,0,0,1],[0,2,0,3],[0,4,0,6],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[22,0,22,2],[23,0,23,2],[24,0,24,2]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,"返回非流资汇总表"]
["可供出售金融资产－债券投资评估明细表"]
[{"$nulls":13},"表4-1-2"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":12},"金额单位：人民币元"]
["序号","被投资单位名称","债券种类","发行日期","到期日","投资数量","票面利率","成本（面值）","账面价值","调整后账面值","评估价值","增减值","增值率%","备注"]
[]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
["合    计",{"$nulls":7},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["减：减值准备",{"$nulls":10},{"v":0,"d":"0.00"},""]
["债券票投资净额",{"$nulls":7},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]

{"sheet":"4-1-3可供出售-其他","index":36,"n_rows":25,"n_cols":13,"rows_kept":25,"hidden":true,"merged":[[0,0,0,1],[0,2,0,3],[0,4,0,6],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[5,12,6,12],[22,0,22,2],[23,0,23,2],[24,0,24,2]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,"返回非流资汇总表"]
["可供出售金融资产－其他投资评估明细表"]
[{"$nulls":12},"表4-1-3"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":11},"金额单位：人民币元"]
["序号","被投资单位名称","金融资产名称","投资日期","持有数量","基准日市价","成本","账面价值","调整后账面值","评估价值","增减值","增值率%","备注"]
[]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
["合    计",{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["减：减值准备",{"$nulls":9},{"v":0,"d":"0.00"},""]
["其他投资净额",{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]

{"sheet":"4-2持有至到期","index":37,"n_rows":25,"n_cols":16,"rows_kept":25,"hidden":true,"merged":[[0,0,0,1],[0,2,0,3],[0,4,0,6],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,5,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[5,14,6,14],[5,15,6,15],[22,0,22,2],[23,0,23,2],[24,0,24,2]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,"返回非流资汇总表"]
["持有至到期投资评估明细表"]
[{"$nulls":15},"表4-2"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":14},"金额单位：人民币元"]
["序号","被投资单位名称","投资类别","投资日期","到期日","票面利率%","账面价值",{"$nulls":4},"调整后账面值","评估价值","增减值","增值率%","备注"]
[{"$nulls":6},"投资成本","折溢价","应计利息","减值准备","合计"]
[{"$nulls":13},{"v":0,"d":"0.00"},""]
[{"$nulls":13},{"v":0,"d":"0.00"},""]
[{"$nulls":13},{"v":0,"d":"0.00"},""]
[{"$nulls":13},{"v":0,"d":"0.00"},""]
[{"$nulls":13},{"v":0,"d":"0.00"},""]
[{"$nulls":13},{"v":0,"d":"0.00"},""]
[{"$nulls":13},{"v":0,"d":"0.00"},""]
[{"$nulls":13},{"v":0,"d":"0.00"},""]
[{"$nulls":13},{"v":0,"d":"0.00"},""]
[{"$nulls":13},{"v":0,"d":"0.00"},""]
[{"$nulls":13},{"v":0,"d":"0.00"},""]
[{"$nulls":13},{"v":0,"d":"0.00"},""]
[{"$nulls":13},{"v":0,"d":"0.00"},""]
[{"$nulls":13},{"v":0,"d":"0.00"},""]
[{"$nulls":13},{"v":0,"d":"0.00"},""]
["合    计",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["减：减值准备",{"$nulls":12},{"v":0,"d":"0.00"},""]
["持有至到期投资净额",{"$nulls":9},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]

{"sheet":"4-3长期应收款","index":38,"n_rows":24,"n_cols":10,"rows_kept":24,"hidden":true,"merged":[[0,0,0,1],[0,2,0,3],[0,4,0,5],[21,0,21,1],[22,0,22,1],[23,0,23,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,"返回非流资汇总表"]
["长期应收款评估汇总表"]
[{"$nulls":9},"表4-3"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":8},"金额单位：人民币元"]
["序号","欠款单位名称（结算对象)","业务内容","发生日期","账面价值","调整后账面值","评估价值","增减值","增值率(%)","备注"]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
["合    计",{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["减：减值准备",{"$nulls":6},{"v":0,"d":"0.00"},""]
["长期应收款净额",{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]

{"sheet":"4-4长期股权投资","index":39,"n_rows":25,"n_cols":13,"rows_kept":25,"hidden":true,"merged":[[0,0,0,1],[0,2,0,3],[0,4,0,6],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[5,12,6,12],[22,0,22,2],[23,0,23,2],[24,0,24,2]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,"返回非流资汇总表"]
["长期股权投资评估明细表"]
[{"$nulls":12},"表4-4"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":11},"金额单位：人民币元"]
["序号","被投资单位名称","投资日期","协议投资期限","持股比例","核算方法","投资成本","账面价值","调整后账面值","评估价值","增减值","增值率%","备注"]
[]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
[{"$nulls":10},{"v":0,"d":"0.00"},""]
["合    计",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["减：减值准备",{"$nulls":9},{"v":0,"d":"0.00"},""]
["长期股权投资净额",{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]

{"sheet":"4-5投资性房地产","index":40,"n_rows":26,"n_cols":24,"rows_kept":26,"hidden":true,"merged":[[0,0,0,1],[0,2,0,4],[0,5,0,8],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[5,14,6,14],[5,15,5,16],[5,17,5,19],[5,20,6,20],[5,21,6,21],[5,22,6,22],[5,23,6,23],[22,0,22,2],[23,0,23,2],[24,0,24,2]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,null,"返回非流资汇总表"]
["投资性房地产评估明细表"]
[{"$nulls":23},"表4-5"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":22},"金额单位：人民币元"]
["序号","权证编号","房地产名称","来源","座落位置","结构","建成年月","取得日期","土地性质","土地用途","准用年限","开发程度","面积","成本单价","原始入帐价值（转入日公允价值）","账面价值",null,"评估价值",null,null,"增减值","增值率 %","评估单价(元/m2)","备注"]
[{"$nulls":12},"M2","元/M2",null,"原值","净值","原值","成新率%","净值"]
[{"$nulls":20},{"v":0,"d":"0.00"},""]
[{"$nulls":20},{"v":0,"d":"0.00"},""]
[{"$nulls":20},{"v":0,"d":"0.00"},""]
[{"$nulls":20},{"v":0,"d":"0.00"},""]
[{"$nulls":20},{"v":0,"d":"0.00"},""]
[{"$nulls":20},{"v":0,"d":"0.00"},""]
[{"$nulls":20},{"v":0,"d":"0.00"},""]
[{"$nulls":20},{"v":0,"d":"0.00"},""]
[{"$nulls":20},{"v":0,"d":"0.00"},""]
[{"$nulls":20},{"v":0,"d":"0.00"},""]
[{"$nulls":20},{"v":0,"d":"0.00"},""]
[{"$nulls":20},{"v":0,"d":"0.00"},""]
[{"$nulls":20},{"v":0,"d":"0.00"},""]
[{"$nulls":20},{"v":0,"d":"0.00"},""]
[{"$nulls":20},{"v":0,"d":"0.00"},""]
["合    计",{"$nulls":14},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["减：减值准备",{"$nulls":19},{"v":0,"d":"0.00"},""]
["投资性房地产净额",{"$nulls":14},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["填表说明：本表为投资性房屋建筑物和土地使用权的合并用表，当公司同时存在这两类资产时，建议分为两个表填写，在采用公允价值计量时，账面价值金额填写在净值栏中。"]

{"sheet":"4-6固资汇总","index":41,"n_rows":23,"n_cols":10,"rows_kept":23,"hidden":true,"merged":[[0,0,0,1],[0,2,0,3],[0,4,0,5],[5,0,6,0],[5,1,6,1],[5,2,5,3],[5,4,5,5],[5,6,5,7],[5,8,5,9]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,"返回非流资汇总表"]
["固 定 资 产 评 估 汇 总 表"]
[{"$nulls":9},"表4-6"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":8},"金额单位：人民币元"]
["编号","科目名称","账面价值",null,"评估价值",null,"增减值",null,"增值率％"]
[null,null,"原值","净值","原值","净值","原值","净值","原值","净值"]
[null,"房屋建筑物类合计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," "," "]
["4-6-1","固定资产-房屋建筑物",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," "," "]
["4-6-2","固定资产-构筑物及其他",{"$error":"#REF!"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["4-6-3","固定资产-管道及沟槽",{"$error":"#REF!"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[]
[null,"设备类合计",{"$error":"#REF!"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["4-6-4","固定资产-机器设备",{"$error":"#REF!"},{"$error":"#REF!"},{"v":1505300,"d":"1,505,300.00"},{"v":174130,"d":"174,130.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["4-6-5","固定资产-车辆",{"$error":"#REF!"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["4-6-6","固定资产-电子设备",{"$error":"#REF!"},{"$error":"#REF!"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[]
["4-6-7","固定资产-土地",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," "," "]
[]
[]
["4-6","固定资产合计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," "," "]
["4-6","减：固定资产减值准备",{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," "," "]
["4-6","固定资产合计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," "," "]

{"sheet":"4-6-1房屋","index":42,"n_rows":16,"n_cols":23,"rows_kept":16,"merged":[[0,0,0,3],[0,4,0,7],[0,8,0,10],[1,0,1,16],[3,0,3,16],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,12,6,12],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,17,6,17],[5,18,6,18],[5,19,6,19],[5,20,6,20],[5,21,6,21],[12,0,12,3]],"flags":["formulas_cached_only"]}
["返回主目录",{"$nulls":3},"返回分类汇总表",{"$nulls":3},"返回固资汇总表"]
["固定资产－房屋建筑物评估明细表"]
[]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":15},"金额单位：人民币元"]
["序号","固资编号","权证编号","建筑物名称","座落位置","结构","层数","建成  年月","建筑面积","单方造价","账面价值",null,"单方造价","重置直接价","综合费率","评估价值","备注","层高（米）","长","宽","单价","跨度（米）"]
[{"$nulls":8},"M2","元/M2","原值","净值",{"$nulls":10},"平均单价"]
[1,null,null,"配电房",null,"砖混",1,null,{"v":25.577999999999996,"d":"25.58"},{"$nulls":6},{"v":3749.7745783297273,"d":"3750"},null,null,6.3,4.06,487]
[2,null,null,"大厂房",null,"简易",1,null,{"v":1150,"d":"1,150.00"},{"$nulls":6},{"v":87583.37545344133,"d":"87583"},"含养鱼池",null,50,23,253]
[3,null,null,"中厂房（单层部分）",null,"砖混",1,null,{"v":73.60000000000001,"d":"73.60"},{"$nulls":6},{"v":10789.75810564077,"d":"10790"},null,null,23,6.4,487]
[4,null,null,"中厂房（双层部分）",null,"砖混",1,null,{"v":73.60000000000001,"d":"73.60"},{"$nulls":6},{"v":13957.5500092498,"d":"13958"},null,null,23,6.4,630]
[5,null,null,"小厂房",null,"砖混",1,null,59.15,{"$nulls":6},{"v":8671.541853338367,"d":"8672"},null,null,6.5,9.1,487]
["合    计",{"$nulls":7},{"v":1381.9279999999999,"d":"1,381.93"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":124751.99999999999,"d":"124752"},{"$nulls":6},{"$error":"#REF!"}]
["填表说明：区分每幢房屋建筑物填写，权证编号填写房产证编号，无房产证的应填公司固定资产编号或使用部门编号；建筑物名称应根据其用途填写；坐落位置应分不同"]
["                  使用部门填写；建筑面积根据房产证上列示的面积填写，无房产证的应根据决算面积或现场测量填写；成本单价以帐面原值除以建筑面积计算填写 。"]
["                  结构一般分为：钢构、框架、排架、砖混、砖木等，建成年月应填实际的建筑完工时间，而不是转为固定资产的时间。"]

{"sheet":"4-6-2构筑物","index":43,"n_rows":28,"n_cols":19,"rows_kept":28,"hidden":true,"merged":[[0,0,0,2],[0,3,0,5],[0,6,0,8],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,5,10],[5,11,6,11],[5,12,6,12],[5,16,6,16],[5,17,6,17],[5,18,6,18],[27,0,27,2]],"flags":["formulas_cached_only"]}
["返回主目录",null,null,"返回分类汇总表",null,null,"返回固资汇总表"]
["固定资产－构筑物及其他辅助设施评估明细表"]
[{"$nulls":17},"表4-6-2","表5-1-2"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":16},"金额单位：人民币元","金额单位：人民币元"]
["序号","固资编号","名称","座落位置","结构","建成  年月","长度","宽度","面积体积m2或m3","账面价值",null,"重置单价","综合费率","评估价值",null,null,"增值率(%)","备注","评估单价(元/m2)"]
[{"$nulls":9},"原值","净值",null,null,"原值","成新率%","净值"]
[{"$nulls":16},""]
[{"$nulls":16},""]
[{"$nulls":16},""]
[{"$nulls":16},""]
[{"$nulls":16},""]
[{"$nulls":16},""]
[{"$nulls":16},""]
[{"$nulls":16},""]
[{"$nulls":16},""]
[{"$nulls":16},""]
[{"$nulls":16},""]
[{"$nulls":16},""]
[{"$nulls":16},""]
[{"$nulls":16},""]
[{"$nulls":16},""]
[{"$nulls":16},""]
[{"$nulls":16},""]
[{"$nulls":16},""]
[{"$nulls":16},""]
[{"$nulls":16},""]
["合     计",{"$nulls":8},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},0,null,0,""]

{"sheet":"4-6-3管道沟槽","index":44,"n_rows":27,"n_cols":19,"rows_kept":27,"hidden":true,"merged":[[0,0,0,3],[0,4,0,6],[0,7,0,9],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,7,6,7],[5,10,5,11],[5,12,6,12],[5,13,6,13],[5,17,6,17],[5,18,6,18],[26,0,26,5]],"flags":["formulas_cached_only"]}
["返回主目录",{"$nulls":3},"返回分类汇总表",null,null,"返回固资汇总表"]
["固定资产－管道和沟槽评估明细表"]
[{"$nulls":18},"表4-6-3"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":17},"金额单位：人民币元"]
["序号","固资编号","名称","位置","长度(m)","槽深(m)","沟宽.沟厚(mm.mm)","材质","绝缘","建成","账面价值",null,"重置直接价","综合费率","评估价值",null,null,"增值率%","备注"]
[{"$nulls":6},"管径.壁厚(mm.mm)",null,"方式","年月","原值","净值",null,null,"原值","成新率%","净值"]
[{"$nulls":17},""]
[{"$nulls":17},""]
[{"$nulls":17},""]
[{"$nulls":17},""]
[{"$nulls":17},""]
[{"$nulls":17},""]
[{"$nulls":17},""]
[{"$nulls":17},""]
[{"$nulls":17},""]
[{"$nulls":17},""]
[{"$nulls":17},""]
[{"$nulls":17},""]
[{"$nulls":17},""]
[{"$nulls":17},""]
[{"$nulls":17},""]
[{"$nulls":17},""]
[{"$nulls":17},""]
[{"$nulls":17},""]
[{"$nulls":17},""]
["合     计",{"$nulls":9},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,null,0,""]

{"sheet":"4-6-4机器设备","index":45,"n_rows":19,"n_cols":17,"rows_kept":19,"merged":[[0,0,0,3],[0,4,0,6],[0,7,0,9],[1,0,1,16],[3,0,3,16],[5,0,6,0],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,9,6,9],[5,12,5,14],[5,15,6,15],[5,16,6,16],[15,0,15,3]],"flags":["formulas_cached_only"]}
["返回主目录",{"$nulls":3},"返回分类汇总表",null,null,"返回固资汇总表"]
["固定资产－机器设备评估明细表"]
[{"$nulls":16},"表4-6-4"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":15},"金额单位：人民币元"]
["序号","设备","使用部门","设备名称","规格型号","生产厂家","计量单位","数量","购置","使用状况","账面价值",null,"评估价值",null,null,"增值率%","备注"]
[null,"编号",{"$nulls":6},"年月",null,"原值","净值","原值","成新率%","净值"]
[1,null,null,"化验室-显微镜",null,null,"台","1",null,null,{"v":3322,"d":"3,322.00"},{"v":2491.6,"d":"2,491.60"},{"v":3200,"d":"3,200"},{"v":0.1,"d":"10%"},320,{"v":-0.8715684700593995,"d":"-87.2%"}]
[2,null,null,"化验室-净化工作台（单人SP-DFFF）",null,null,"台","1",null,null,{"v":5800,"d":"5,800.00"},{"v":4350.4,"d":"4,350.40"},{"v":5500,"d":"5,500"},{"v":0.1,"d":"10%"},550,{"v":-0.873574843692534,"d":"-87.4%"}]
[3,null,null,"化验室-蒸汽消毒皿18c",null,null,"台","1",null,null,{"v":850,"d":"850.00"},{"v":636.4,"d":"636.40"},800,{"v":0.1,"d":"10%"},80,{"v":-0.8742928975487115,"d":"-87.4%"}]
[4,null,null,"化验室-恒温干燥箱",null,null,"台","1",null,null,{"v":4080,"d":"4,080.00"},{"v":3060,"d":"3,060.00"},{"v":3500,"d":"3,500"},{"v":0.1,"d":"10%"},350,{"v":-0.8856209150326797,"d":"-88.6%"}]
[5,null,null,"化验室-恒温培养箱",null,null,"台","1",null,null,{"v":3360,"d":"3,360.00"},{"v":2520,"d":"2,520.00"},{"v":3200,"d":"3,200"},{"v":0.1,"d":"10%"},320,{"v":-0.873015873015873,"d":"-87.3%"}]
[6,null,null,"化验室-臭氧发生器",null,null,"台","1",null,null,{"v":10600,"d":"10,600.00"},{"v":8922.3,"d":"8,922.30"},{"v":9100,"d":"9,100"},{"v":0.1,"d":"10%"},910,{"v":-0.8980083610728176,"d":"-89.8%"}]
[7,null,null,"输变电工程（变压器、配电柜等）",null,null,"套","1",null,null,{"v":178743.79,"d":"178,743.79"},{"v":169806.6,"d":"169,806.60"},{"v":280000,"d":"280,000"},{"v":0.27,"d":"27%"},{"v":75600,"d":"75,600"},{"v":-0.5547876230959221,"d":"-55.5%"}]
[8,null,null,"牙鲆鱼车间设备工艺",null,null,"台","1",null,null,{"v":1331036.82,"d":"1,331,036.82"},{"v":1264484.98,"d":"1,264,484.98"},{"v":1200000,"d":"1,200,000"},{"v":0.08,"d":"8%"},{"v":96000,"d":"96,000"},{"v":-0.9240797624974557,"d":"-92.4%"}]
["合    计",{"$nulls":9},{"v":1537792.61,"d":"1,537,792.61"},{"v":1456272.28,"d":"1,456,272.28"},{"v":1505300,"d":"1,505,300"},null,{"v":174130,"d":"174,130"},{"v":-0.8804275804796614,"d":"-88.0%"}]
["填表说明：设备编号栏按公司资产管理用编号填写，无编号的按实物存放地点填；设备名称、规格型号、生产厂家、购置年月必须填写；其中自制的设备应在生产厂家"]
["                 栏填写自制，无法确定规格型号的应在规格型号栏里填写该自制设备的主要技术参数；能够确定评估基准日市场价的可在重置价栏里填写该设备的市场价。"]
["                 使用状况分：高效、正常、低效、闲置、无法使用等填写。"]

{"sheet":"4-6-5车辆","index":46,"n_rows":26,"n_cols":19,"rows_kept":26,"hidden":true,"merged":[[0,0,0,3],[0,4,0,6],[0,7,0,8],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,9,5,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[5,14,5,16],[5,17,6,17],[5,18,6,18],[24,0,24,4]],"flags":["formulas_cached_only"]}
["返回主目录",{"$nulls":3},"返回分类汇总表",null,null,"返回固资汇总表"]
["固定资产－车辆评估明细表"]
[{"$nulls":18},"表4-6-5"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":17},"金额单位：人民币元"]
["序号","固资编号","使用部门","车辆","车辆名称","规格型号","生产厂家","购置","已行驶里程","账面价值",null,"实际数量","重置价","其他费用","评估价值",null,null,"增值率%","备注"]
[{"$nulls":3},"牌号",{"$nulls":3},"年月","(公里)","原值","净值",{"$nulls":3},"原值","成新率%","净值"]
[{"$nulls":17},""]
[{"$nulls":17},""]
[{"$nulls":17},""]
[{"$nulls":17},""]
[{"$nulls":17},""]
[{"$nulls":17},""]
[{"$nulls":17},""]
[{"$nulls":17},""]
[{"$nulls":17},""]
[{"$nulls":17},""]
[{"$nulls":17},""]
[{"$nulls":17},""]
[{"$nulls":17},""]
[{"$nulls":17},""]
[{"$nulls":17},""]
[{"$nulls":17},""]
[{"$nulls":17},""]
["合       计",{"$nulls":8},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":3},0,null,0,""]
["填表说明：车辆牌号根据各车辆实际牌号填写；已行驶里程数根据基准日该车辆的里程表填写，同时应咨询该车司机。"]

{"sheet":"4-6-6电子设备","index":47,"n_rows":26,"n_cols":22,"rows_kept":26,"hidden":true,"merged":[[0,0,0,3],[0,4,0,7],[0,8,0,9],[5,0,6,0],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,7,6,7],[5,9,6,9],[5,12,6,12],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,20,6,20],[5,21,6,21],[24,0,24,3]],"flags":["formulas_cached_only"]}
["返回主目录",{"$nulls":3},"返回分类汇总表",{"$nulls":3},"返回固资汇总表"]
["固定资产－电子设备评估明细表"]
[{"$nulls":21},"表4-6-6"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":20},"金额单位：人民币元"]
["序号","设备","使用部门","设备名称","规格型号","生产厂家","计量","数量","购置","使用状况","账面价值",null,"实际数量","购置价","运杂费","安装费","综合费","评估价值",null,null,"增值率%","备注"]
[null,"编号",{"$nulls":4},"单位",null,"日期",null,"原值","净值",{"$nulls":5},"原值","成新率%","净值"]
[{"$nulls":20},""]
[{"$nulls":20},""]
[{"$nulls":20},""]
[{"$nulls":20},""]
[{"$nulls":20},""]
[{"$nulls":20},""]
[{"$nulls":20},""]
[{"$nulls":20},""]
[{"$nulls":20},""]
[{"$nulls":20},""]
[{"$nulls":20},""]
[{"$nulls":20},""]
[{"$nulls":20},""]
[{"$nulls":20},""]
[{"$nulls":20},""]
[{"$nulls":20},""]
[{"$nulls":20},""]
[" 合     计",{"$nulls":9},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":5},0,null,0,""]
["填表说明：同机器设备"]

{"sheet":"4-6-7固资-土地","index":48,"n_rows":9,"n_cols":15,"rows_kept":9,"merged":[[0,0,0,3],[0,4,0,7],[0,8,0,10],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,5,10],[5,11,5,12],[5,13,6,13],[5,14,6,14],[8,0,8,5]],"flags":["formulas_cached_only"]}
["返回主目录",{"$nulls":3},"返回分类汇总表",{"$nulls":3},"返回固资汇总表"]
["固定资产－土地使用权（租金）评估明细表"]
[{"$nulls":14},"表4-6-7"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":13},"金额单位：人民币元"]
["序号","土地权证编号","土地位置","取得\n日期","用地性质","土地用途","剩余租赁使用年期","开发\n程度","面积(亩)","账面价值",null,"评估价值",null,"增值率％","备注"]
[{"$nulls":9},"原始入账价值","净值","原值","净值（租金）"]
[1,{"$nulls":4},"农业用地","20年",null,10,{"$nulls":3},{"v":200000,"d":"200,000"},""]
["合     计",{"$nulls":8},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000"},""]

{"sheet":"4-7在建汇总","index":49,"n_rows":26,"n_cols":7,"rows_kept":26,"hidden":true,"merged":[[0,0,0,1],[0,3,0,5]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表","返回非流资汇总"]
["在建工程评估汇总表"]
[{"$nulls":6},"表4-7"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":5},"金额单位：人民币元"]
["编号","科目名称","账面价值","评估价值","增减值","增值率 %","备注"]
["4-7-1","在建工程-土建工程",{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"}]
["4-7-2","在建工程-设备安装工程",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
[{"$nulls":4},{"v":0,"d":"0.00"},""]
[{"$nulls":4},{"v":0,"d":"0.00"},""]
[{"$nulls":4},{"v":0,"d":"0.00"},""]
[{"$nulls":4},{"v":0,"d":"0.00"},""]
[{"$nulls":4},{"v":0,"d":"0.00"},""]
[{"$nulls":4},{"v":0,"d":"0.00"},""]
[{"$nulls":4},{"v":0,"d":"0.00"},""]
[{"$nulls":4},{"v":0,"d":"0.00"},""]
[{"$nulls":4},{"v":0,"d":"0.00"},""]
[{"$nulls":4},{"v":0,"d":"0.00"},""]
[{"$nulls":4},{"v":0,"d":"0.00"},""]
[{"$nulls":4},{"v":0,"d":"0.00"},""]
[{"$nulls":4},{"v":0,"d":"0.00"},""]
[{"$nulls":4},{"v":0,"d":"0.00"},""]
[{"$nulls":4},{"v":0,"d":"0.00"},""]
["4-7","     在建工程合计",{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"}]
["4-7","       减：在建工程减值准备",null,null,{"v":0,"d":"0.00"},""]
["4-7","在建工程合计",{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"}]

{"sheet":"4-7-1在建土建","index":50,"n_rows":26,"n_cols":14,"rows_kept":26,"hidden":true,"merged":[[0,0,0,1],[0,2,0,4],[0,5,0,7],[25,0,25,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,null,"返回非流资汇总"]
["在建工程－土建工程评估明细表"]
[{"$nulls":13},"表4-7-1"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":12},"金额单位：人民币元"]
["序号","项目名称","结构","面积","施工单位名称","开工日期","预计完工日期","形象进度","付款比例","账面价值","评估价值","增减值","增值率%","备注"]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
["合        计",{"$nulls":8},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]

{"sheet":"4-7-2在建安装","index":51,"n_rows":27,"n_cols":17,"rows_kept":27,"hidden":true,"merged":[[0,0,0,2],[0,3,0,4],[0,5,0,7],[5,0,6,0],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,5,12],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16],[26,0,26,2]],"flags":["formulas_cached_only"]}
["返回主目录",null,null,"返回分类汇总表",null,"返回非流资汇总"]
["在建工程－设备安装工程评估明细表"]
[{"$nulls":16},"表4-7-2"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":15},"金额单位：人民币元"]
["序号","工程","项目名称","规格型号","施工单位（生产厂家）名称","开工日期","预计完工日期","计量单位","数量","账面价值",{"$nulls":3},"评估价值","增减值","增值率%","备注"]
[null,"编号",{"$nulls":7},"设备费","资金成本","安装费及其他","合计"]
[{"$nulls":14},{"v":0,"d":"0.00"},""]
[{"$nulls":14},{"v":0,"d":"0.00"},""]
[{"$nulls":14},{"v":0,"d":"0.00"},""]
[{"$nulls":14},{"v":0,"d":"0.00"},""]
[{"$nulls":14},{"v":0,"d":"0.00"},""]
[{"$nulls":14},{"v":0,"d":"0.00"},""]
[{"$nulls":14},{"v":0,"d":"0.00"},""]
[{"$nulls":14},{"v":0,"d":"0.00"},""]
[{"$nulls":14},{"v":0,"d":"0.00"},""]
[{"$nulls":14},{"v":0,"d":"0.00"},""]
[{"$nulls":14},{"v":0,"d":"0.00"},""]
[{"$nulls":14},{"v":0,"d":"0.00"},""]
[{"$nulls":14},{"v":0,"d":"0.00"},""]
[{"$nulls":14},{"v":0,"d":"0.00"},""]
[{"$nulls":14},{"v":0,"d":"0.00"},""]
[{"$nulls":14},{"v":0,"d":"0.00"},""]
[{"$nulls":14},{"v":0,"d":"0.00"},""]
[{"$nulls":14},{"v":0,"d":"0.00"},""]
[{"$nulls":14},{"v":0,"d":"0.00"},""]
["合       计",{"$nulls":8},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]

{"sheet":"4-8工程物资","index":52,"n_rows":27,"n_cols":14,"rows_kept":27,"hidden":true,"merged":[[0,0,0,1],[0,2,0,3],[0,4,0,6],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,5,7],[5,8,5,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[26,0,26,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,"返回非流资汇总"]
["工程物资评估明细表"]
[{"$nulls":13},"表4-8"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":12},"金额单位：人民币元"]
["序号","名称","规格型号","工程项目","计量单位","账面价值",null,null,"评估价值",null,null,"增减值","增值率%","备注"]
[{"$nulls":5},"数量","单价","金额","实际数量","单价","金额"]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
["合      计",{"$nulls":6},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]

{"sheet":"4-9固资清理","index":53,"n_rows":26,"n_cols":9,"rows_kept":26,"hidden":true,"merged":[[0,0,0,1],[0,3,0,4],[25,0,25,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表","返回非流资汇总"]
["固定资产清理评估明细表"]
[{"$nulls":8},"表4-9"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":7},"金额单位：人民币元"]
["序号","待处理资产名称","发生日期","账面价值","估计可收回金额","评估价值","增减值","增值率%","备注"]
[{"$nulls":6},{"v":0,"d":"0.00"},""]
[{"$nulls":6},{"v":0,"d":"0.00"},""]
[{"$nulls":6},{"v":0,"d":"0.00"},""]
[{"$nulls":6},{"v":0,"d":"0.00"},""]
[{"$nulls":6},{"v":0,"d":"0.00"},""]
[{"$nulls":6},{"v":0,"d":"0.00"},""]
[{"$nulls":6},{"v":0,"d":"0.00"},""]
[{"$nulls":6},{"v":0,"d":"0.00"},""]
[{"$nulls":6},{"v":0,"d":"0.00"},""]
[{"$nulls":6},{"v":0,"d":"0.00"},""]
[{"$nulls":6},{"v":0,"d":"0.00"},""]
[{"$nulls":6},{"v":0,"d":"0.00"},""]
[{"$nulls":6},{"v":0,"d":"0.00"},""]
[{"$nulls":6},{"v":0,"d":"0.00"},""]
[{"$nulls":6},{"v":0,"d":"0.00"},""]
[{"$nulls":6},{"v":0,"d":"0.00"},""]
[{"$nulls":6},{"v":0,"d":"0.00"},""]
[{"$nulls":6},{"v":0,"d":"0.00"},""]
[{"$nulls":6},{"v":0,"d":"0.00"},""]
["合    计",null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]

{"sheet":"4-10生产性生物资产","index":54,"n_rows":26,"n_cols":15,"rows_kept":26,"hidden":true,"merged":[[0,0,0,3],[0,4,0,7],[0,8,0,9],[5,0,6,0],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,6,6,6],[5,13,6,13],[5,14,6,14],[23,0,23,3],[24,0,24,3],[25,0,25,3]],"flags":["formulas_cached_only"]}
["返回主目录",{"$nulls":3},"返回分类汇总表",{"$nulls":3},"返回非流资汇总"]
["生产性生物资产评估明细表"]
[{"$nulls":14},"表4-10"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":13},"金额单位：人民币元"]
["序号","资产","使用部门","种类","群别","计量","数量","购置","账面价值",null,"评估价值",null,null,"增值率%","备注"]
[null,"编号",{"$nulls":3},"单位",null,"日期","原     值","净     值","原值","成新率%","净值"]
[{"$nulls":13},""]
[{"$nulls":13},""]
[{"$nulls":13},""]
[{"$nulls":13},""]
[{"$nulls":13},""]
[{"$nulls":13},""]
[{"$nulls":13},""]
[{"$nulls":13},""]
[{"$nulls":13},""]
[{"$nulls":13},""]
[{"$nulls":13},""]
[{"$nulls":13},""]
[{"$nulls":13},""]
[{"$nulls":13},""]
[{"$nulls":13},""]
[{"$nulls":13},""]
[" 合     计",{"$nulls":7},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,null,0,""]
["减：减值准备",{"$nulls":12},""]
["生产性生物资产净额",{"$nulls":7},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,null,0,""]

{"sheet":"4-11油气资产","index":55,"n_rows":26,"n_cols":16,"rows_kept":26,"hidden":true,"merged":[[0,0,0,3],[0,4,0,7],[5,0,6,0],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,6,6,6],[5,8,6,8],[5,14,6,14],[5,15,6,15],[23,0,23,4],[24,0,24,4],[25,0,25,4]],"flags":["formulas_cached_only"]}
["返回主目录",{"$nulls":3},"返回分类汇总表",{"$nulls":3},"返回非流资汇总"]
["油气资产评估明细表"]
[{"$nulls":15},"表4-11"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":14},"金额单位：人民币元"]
["序号","设备","使用部门","类别","矿区（或油田）","计量","数量","形成","来源","调整后账面值",null,"评估价值",null,null,"增值率%","备注"]
[null,"编号",{"$nulls":3},"单位",null,"日期",null,"原值","净值","原价","成新率%","净值"]
[{"$nulls":14},""]
[{"$nulls":14},""]
[{"$nulls":14},""]
[{"$nulls":14},""]
[{"$nulls":14},""]
[{"$nulls":14},""]
[{"$nulls":14},""]
[{"$nulls":14},""]
[{"$nulls":14},""]
[{"$nulls":14},""]
[{"$nulls":14},""]
[{"$nulls":14},""]
[{"$nulls":14},""]
[{"$nulls":14},""]
[{"$nulls":14},""]
[{"$nulls":14},""]
[" 合     计",{"$nulls":8},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,""]
["减：减值准备",{"$nulls":13},""]
["油气资产净额",{"$nulls":8},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,""]

{"sheet":"4-12无形资产汇总","index":56,"n_rows":26,"n_cols":7,"rows_kept":26,"hidden":true,"merged":[[0,0,0,1],[0,3,0,5]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表","返回非流资汇总"]
["无形资产评估汇总表"]
[{"$nulls":6},"表4-12"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":5},"金额单位：人民币元"]
["序号","名              称","账面价值","评估价值","增减值","增值率%","备注"]
["4-12-1","无形资产-土地使用权",{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"}]
["4-12-2","无形资产-矿业权",{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"}]
["4-12-3","无形资产-其他无形资产",{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"}]
{"$rows_empty":14}
[6,"    无形资产合计",{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"}]
[6,"      减：无形资产减值准备",null,null,{"v":0,"d":"0.00"},""]
[6,"无形资产净额",{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"}]

{"sheet":"4-12-1土地使用权","index":57,"n_rows":22,"n_cols":15,"rows_kept":22,"hidden":true,"merged":[[0,0,0,1],[0,2,0,3],[0,4,0,6],[21,0,21,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,"返回非流资汇总"]
["无形资产－土地使用权评估明细表"]
[{"$nulls":14},"表4-12-1"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":13},"金额单位：人民币元"]
["序号","土地权证编号","宗地名称","土地位置","取得\n日期","使用权类型","土地用途","准用\n年限","开发\n程度","面积(M2)","原始入账价值","评估价值","增减值","增值率%","备注"]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
[{"$nulls":12},{"v":0,"d":"0.00"},""]
["合     计",{"$nulls":9},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]

{"sheet":"4-12-2矿业权","index":58,"n_rows":22,"n_cols":14,"rows_kept":22,"hidden":true,"merged":[[0,0,0,1],[0,2,0,3],[0,4,0,6],[21,0,21,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,"返回非流资汇总"]
["无形资产－矿业权评估明细表"]
[{"$nulls":13},"表4-12-2"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":12},"金额单位：人民币元"]
["序号","名称、种类（探矿权/采矿权）","勘查（采矿）许可证编号","取得方式","取得日期","剩余有效年限","勘察开发阶段","核定（批准）生产规模","原始入账价值","账面价值","评估价值","增减值","增值率%","备注"]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
[{"$nulls":11},{"v":0,"d":"0.00"},""]
["合     计",{"$nulls":8},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]

{"sheet":"4-12-3其他无形","index":59,"n_rows":26,"n_cols":11,"rows_kept":26,"hidden":true,"merged":[[0,0,0,1],[0,2,0,3],[0,4,0,5],[25,0,25,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,"返回非流资汇总"]
["无形资产－其他无形资产评估明细表"]
[{"$nulls":10},"表4-12-3"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":9},"金额单位：人民币元"]
["序号","内容或名称","取得日期","法定/预计使用年限","尚可使用年限","原始入账价值","账面价值","评估价值","增减值","增值率%","备注"]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
["合     计",{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]

{"sheet":"4-13开发支出","index":60,"n_rows":26,"n_cols":10,"rows_kept":26,"hidden":true,"merged":[[0,0,0,1],[0,2,0,3],[25,0,25,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,"返回非流资汇总"]
["开发支出评估明细表"]
[{"$nulls":9},"表4-13"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":8},"金额单位：人民币元"]
["序号","开发项目","支出分类明细","发生日期","开发进度","账面价值","评估价值","增减值","增值率%","备注"]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
["合     计",{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]

{"sheet":"4-14商誉","index":61,"n_rows":26,"n_cols":10,"rows_kept":26,"hidden":true,"merged":[[0,0,0,1],[0,2,0,3],[25,0,25,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,"返回非流资汇总"]
["商誉评估明细表"]
[{"$nulls":9},"表4-14"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":8},"金额单位：人民币元"]
["序号","内容或名称","取得日期","形成原因","原始入账价值","账面价值","评估价值","增减值","增值率％","备注"]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
["合     计",{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]

{"sheet":"4-15长期待摊费用","index":62,"n_rows":26,"n_cols":11,"rows_kept":26,"hidden":true,"merged":[[0,0,0,1],[0,2,0,3],[0,4,0,5],[25,0,25,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,"返回非流资汇总"]
["长期待摊费用评估明细表"]
[{"$nulls":10},"表4-15"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":9},"金额单位：人民币元"]
["序号","费用名称或内容","形成日期","原始发生额","预计摊销月数","尚存受益月数","账面价值","评估价值","增减值","增值率 %","备注"]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
[{"$nulls":8},{"v":0,"d":"0.00"},""]
["合      计",null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]

{"sheet":"4-16递延所得税资产","index":63,"n_rows":26,"n_cols":8,"rows_kept":26,"hidden":true,"merged":[[0,0,0,1],[0,3,0,4],[25,0,25,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表","返回非流资汇总"]
["递延所得税资产评估明细表"]
[{"$nulls":7},"表4-16"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":6},"金额单位：人民币元"]
["序号","内容或名称","发生日期","账面价值","评估价值","增减值","增值率%","备注"]
[{"$nulls":5},{"v":0,"d":"0.00"},""]
[{"$nulls":5},{"v":0,"d":"0.00"},""]
[{"$nulls":5},{"v":0,"d":"0.00"},""]
[{"$nulls":5},{"v":0,"d":"0.00"},""]
[{"$nulls":5},{"v":0,"d":"0.00"},""]
[{"$nulls":5},{"v":0,"d":"0.00"},""]
[{"$nulls":5},{"v":0,"d":"0.00"},""]
[{"$nulls":5},{"v":0,"d":"0.00"},""]
[{"$nulls":5},{"v":0,"d":"0.00"},""]
[{"$nulls":5},{"v":0,"d":"0.00"},""]
[{"$nulls":5},{"v":0,"d":"0.00"},""]
[{"$nulls":5},{"v":0,"d":"0.00"},""]
[{"$nulls":5},{"v":0,"d":"0.00"},""]
[{"$nulls":5},{"v":0,"d":"0.00"},""]
[{"$nulls":5},{"v":0,"d":"0.00"},""]
[{"$nulls":5},{"v":0,"d":"0.00"},""]
[{"$nulls":5},{"v":0,"d":"0.00"},""]
[{"$nulls":5},{"v":0,"d":"0.00"},""]
[{"$nulls":5},{"v":0,"d":"0.00"},""]
["合    计",null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]

{"sheet":"4-17其他非流资","index":64,"n_rows":26,"n_cols":9,"rows_kept":26,"hidden":true,"merged":[[0,0,0,1],[0,2,0,3],[25,0,25,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,"返回非流资汇总"]
["其他非流动资产评估明细表"]
[{"$nulls":8},"表4-17"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":7},"金额单位：人民币元"]
["序号","内容或名称","取得日期","形成原因","账面价值","评估价值","增减值","增值率%","备注"]
[{"$nulls":6},{"v":0,"d":"0.00"},""]
[{"$nulls":6},{"v":0,"d":"0.00"},""]
[{"$nulls":6},{"v":0,"d":"0.00"},""]
[{"$nulls":6},{"v":0,"d":"0.00"},""]
[{"$nulls":6},{"v":0,"d":"0.00"},""]
[{"$nulls":6},{"v":0,"d":"0.00"},""]
[{"$nulls":6},{"v":0,"d":"0.00"},""]
[{"$nulls":6},{"v":0,"d":"0.00"},""]
[{"$nulls":6},{"v":0,"d":"0.00"},""]
[{"$nulls":6},{"v":0,"d":"0.00"},""]
[{"$nulls":6},{"v":0,"d":"0.00"},""]
[{"$nulls":6},{"v":0,"d":"0.00"},""]
[{"$nulls":6},{"v":0,"d":"0.00"},""]
[{"$nulls":6},{"v":0,"d":"0.00"},""]
[{"$nulls":6},{"v":0,"d":"0.00"},""]
[{"$nulls":6},{"v":0,"d":"0.00"},""]
[{"$nulls":6},{"v":0,"d":"0.00"},""]
[{"$nulls":6},{"v":0,"d":"0.00"},""]
[{"$nulls":6},{"v":0,"d":"0.00"},""]
["合      计",{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]

{"sheet":"5流付汇总","index":65,"n_rows":26,"n_cols":6,"rows_kept":26,"hidden":true,"merged":[[0,0,0,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表"]
["流动负债评估汇总表"]
[{"$nulls":5},"表5"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":4},"金额单位：人民币元"]
["编号","科目名称","账面价值","评估价值","增减值","增值率%"]
["5-1","短期借款",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," "]
["5-2","交易性金融负债",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," "]
["5-3","应付票据",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," "]
["5-4","应付账款",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," "]
["5-5","预收账款",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," "]
["5-6","应付职工薪酬",{"$error":"#REF!"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$error":"#REF!"}]
["5-7","应交税费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," "]
["5-8","应付利息",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," "]
["5-9","应付股利（应付利润）",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," "]
["5-10","其他应付款",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," "]
["5-11","一年内到期的非流动负债",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," "]
["5-12","其他流动负债",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," "]
{"$rows_empty":7}
[5,"流动负债合计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," "]

{"sheet":"5-1短期借款","index":66,"n_rows":26,"n_cols":12,"rows_kept":26,"hidden":true,"merged":[[0,0,0,2],[0,3,0,5],[0,6,0,7],[25,0,25,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,null,"返回分类汇总表",null,null,"返回流付汇总表"]
["短期借款评估明细表"]
[{"$nulls":11},"表5-1"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":10},"金额单位：人民币元"]
["序号","放款银行或机构名称","发生日期","到期日","担保形式","月利率 ‰","币种","外币金额","账面价值","外币基准日汇率","评估价值","备注"]
{"$rows_empty":19}
["合    计",{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]

{"sheet":"5-2交易性金融负债","index":67,"n_rows":27,"n_cols":7,"rows_kept":27,"hidden":true,"merged":[[0,0,0,1],[0,2,0,3],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[26,0,26,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,"返回流付汇总表"]
["交易性金融负债评估明细表"]
[{"$nulls":6},"表5-2"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":5},"金额单位：人民币元"]
["序号","户名（结算对象)","业务内容","发生日期","账面价值","评估价值","备注"]
{"$rows_empty":20}
["合计",{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"5-3应付票据","index":68,"n_rows":26,"n_cols":8,"rows_kept":26,"hidden":true,"merged":[[0,0,0,1],[0,2,0,3],[0,4,0,5],[25,0,25,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,"返回流付汇总表"]
["应付票据评估明细表"]
[{"$nulls":7},"表5-3"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":6},"金额单位：人民币元"]
["序号","户名（结算对象）","发生日期","到期日","票面利率  %","账面价值","评估价值","备注"]
{"$rows_empty":19}
["合     计",{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"5-4应付帐款","index":69,"n_rows":26,"n_cols":8,"rows_kept":26,"hidden":true,"merged":[[0,0,0,1],[0,2,0,3],[0,4,0,5],[25,0,25,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,"返回流付汇总表"]
["应付账款评估明细表"]
[{"$nulls":7},"表5-4"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":6},"金额单位：人民币元"]
["序号","户名（结算对象）","业务内容","发生日期","账龄","账面价值","评估价值","备注"]
{"$rows_empty":19}
["合      计",{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"5-5预收帐款","index":70,"n_rows":26,"n_cols":8,"rows_kept":26,"hidden":true,"merged":[[0,0,0,1],[0,2,0,3],[0,4,0,5],[25,0,25,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,"返回流付汇总表"]
["预收账款评估明细表"]
[{"$nulls":7},"表5-5"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":6},"金额单位：人民币元"]
["序号","户名（结算对象）","业务内容","发生日期","账龄","账面价值","评估价值","备注"]
{"$rows_empty":19}
["合     计",{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"5-6应付职工薪酬","index":71,"n_rows":26,"n_cols":6,"rows_kept":26,"hidden":true,"merged":[[0,0,0,1],[0,3,0,4],[25,0,25,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表","返回流付汇总表"]
["应付职工薪酬评估明细表"]
[{"$nulls":5},"表5-6"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":4},"金额单位：人民币元"]
["序号","结算内容","发生日期","调整后账面值","评估价值","备注"]
[1,"工资、奖金、津贴和补贴"]
[2,"职工福利费"]
[3,"医疗保险费"]
[4,"基本养老保险费"]
[5,"年金缴费"]
[6,"失业保险费"]
[7,"工伤保险费"]
[8,"生育保险费"]
[9,"住房公积金"]
[10,"工会经费"]
[11,"职工教育经费"]
[12,"非货币性福利"]
[13,"辞退福利",null,null,"  "]
[14,"股份支付",null,null,"  "]
[15,"其他",null,null,"  "]
[{"$nulls":4},"  "]
[{"$nulls":4},"  "]
[{"$nulls":4},"  "]
[{"$nulls":4},"  "]
["合       计",null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"5-7应交税费","index":72,"n_rows":26,"n_cols":7,"rows_kept":26,"hidden":true,"merged":[[0,0,0,1],[0,2,0,3],[25,0,25,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,"返回流付汇总表"]
["应交税费评估明细表"]
[{"$nulls":6},"表5-7"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":5},"金额单位：人民币元"]
["序号","征税机关","发生日期","税费种类","账面价值","评估价值","备注"]
{"$rows_empty":19}
["合      计",{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"5-8应付利息","index":73,"n_rows":26,"n_cols":9,"rows_kept":26,"hidden":true,"merged":[[0,0,0,1],[0,2,0,3],[0,4,0,5],[25,0,25,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,"返回流付汇总表"]
["应付利息评估明细表"]
[{"$nulls":8},"表5-8"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":7},"金额单位：人民币元"]
["序号","户名（结算对象）","发生日期","本金","利息所属期间","利息率%","账面价值","评估价值","备注"]
{"$rows_empty":19}
["合    计",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"5-9应付股利","index":74,"n_rows":26,"n_cols":7,"rows_kept":26,"hidden":true,"merged":[[0,0,0,1],[0,2,0,3],[25,0,25,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,"返回流付汇总表"]
["应付股利（应付利润）评估明细表"]
[{"$nulls":6},"表5-9"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":5},"金额单位：人民币元"]
["序号","投资单位名称","发生日期","利润所属期间","账面价值","评估价值","备注"]
{"$rows_empty":19}
["合     计",{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"5-10其他应付款","index":75,"n_rows":26,"n_cols":8,"rows_kept":26,"hidden":true,"merged":[[0,0,0,1],[0,2,0,3],[0,4,0,5],[25,0,25,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,"返回流付汇总表"]
["其他应付款评估明细表"]
[{"$nulls":7},"表5-10"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":6},"金额单位：人民币元"]
["序号","户名（结算对象）","业务内容","发生日期","账龄","账面价值","评估价值","备注"]
{"$rows_empty":19}
["合    计",{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"5-11一年内到期","index":76,"n_rows":26,"n_cols":8,"rows_kept":26,"hidden":true,"merged":[[0,0,0,1],[0,2,0,3],[0,4,0,5],[25,0,25,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,"返回流付汇总表"]
["一年内到期的非流动负债评估明细表"]
[{"$nulls":7},"表5-11"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":6},"金额单位：人民币元"]
["序号","债权单位名称","发生日期","到期日","利率%","账面价值","评估价值","备注"]
{"$rows_empty":19}
[" 合    计",{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"5-12其他流动负债","index":77,"n_rows":26,"n_cols":7,"rows_kept":26,"hidden":true,"merged":[[0,0,0,1],[0,2,0,3],[25,0,25,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,"返回流付汇总表"]
["其他流动负债查评估明细表"]
[{"$nulls":6},"表5-12"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":5},"金额单位：人民币元"]
["序号","户名（结算对象）","核算内容","发生日期","账面价值","评估价值","备注"]
{"$rows_empty":19}
["合    计",{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"6非流动负债汇总","index":78,"n_rows":26,"n_cols":6,"rows_kept":26,"hidden":true,"merged":[[0,0,0,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表"]
["非流动负债评估汇总表"]
[{"$nulls":5},"表6"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":4},"金额单位：人民币元"]
["编号","科目名称","账面价值","评估价值","增减值","增值率%"]
["6-1","长期借款",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," "]
["6-2","应付债券",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," "]
["6-3","长期应付款",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," "]
["6-4","专项应付款",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," "]
["6-5","预计负债",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," "]
["6-6","递延所得税负债",{"$error":"#REF!"},{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"}]
["6-7","其他非流动负债",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," "]
[{"$nulls":3},"  ",null," "]
{"$rows_empty":11}
[6,"非流动负债合计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}," "]

{"sheet":"6-1长期借款","index":79,"n_rows":27,"n_cols":12,"rows_kept":27,"hidden":true,"merged":[[0,0,0,2],[0,3,0,5],[0,6,0,8],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[26,0,26,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,null,"返回分类汇总表",null,null,"返回非流动负债汇总表"]
["长期借款评估明细表"]
[{"$nulls":11},"表6-1"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":10},"金额单位：人民币元"]
["序号","放款银行或机构名称","发生日期","到期日","月利率 ‰","用途","币种","外币金额","外币基准日汇率","账面价值","评估价值","备注"]
{"$rows_empty":20}
["合     计",{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"6-2应付债券","index":80,"n_rows":27,"n_cols":12,"rows_kept":27,"hidden":true,"merged":[[0,0,0,2],[0,3,0,5],[0,6,0,8],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,5,9],[5,10,6,10],[5,11,6,11],[26,0,26,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,null,"返回分类汇总表",null,null,"返回非流动负债汇总表"]
["应付债券评估明细表"]
[{"$nulls":11},"表6-2"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":10},"金额单位：人民币元"]
["序号","债券种类","发行日期","到期日","票面利率%","账面价值",{"$nulls":4},"评估价值","备注"]
[{"$nulls":5},"面值","溢折价","利息","交易费用","合计"]
[{"$nulls":9},{"v":0,"d":"0.00"}]
{"$rows_empty":11}
[{"$nulls":9},{"v":0,"d":"0.00"}]
[{"$nulls":9},{"v":0,"d":"0.00"}]
[{"$nulls":9},{"v":0,"d":"0.00"}]
[{"$nulls":9},{"v":0,"d":"0.00"}]
[{"$nulls":9},{"v":0,"d":"0.00"}]
[{"$nulls":9},{"v":0,"d":"0.00"}]
[{"$nulls":9},{"v":0,"d":"0.00"}]
["合     计",{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"6-3长期应付款","index":81,"n_rows":27,"n_cols":9,"rows_kept":27,"hidden":true,"merged":[[0,0,0,1],[0,2,0,3],[0,4,0,5],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,7,6,7],[5,8,6,8],[26,0,26,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,"返回非流动负债汇总表"]
["长期应付款评估明细表"]
[{"$nulls":8},"表6-3"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":7},"金额单位：人民币元"]
["序号","户名(结算对象)","业务内容","发生日期","账面价值",null,null,"评估价值","备注"]
[{"$nulls":4},"初始额","利息及汇兑净损失","合计"]
[{"$nulls":6},{"v":0,"d":"0.00"}]
{"$rows_empty":9}
[{"$nulls":6},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"}]
["合    计",{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"6-4专项应付款","index":82,"n_rows":26,"n_cols":7,"rows_kept":26,"hidden":true,"merged":[[0,0,0,1],[0,2,0,3],[25,0,25,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,"返回非流动负债汇总表"]
["专项应付款评估明细表"]
[{"$nulls":6},"表6-4"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":5},"金额单位：人民币元"]
["序号","户名（结算对象）","核算内容","发生日期","账面价值","评估价值","备注"]
{"$rows_empty":19}
["合   计",{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"6-5预计负债","index":83,"n_rows":26,"n_cols":7,"rows_kept":26,"hidden":true,"merged":[[0,0,0,1],[0,2,0,3],[25,0,25,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,"返回非流动负债汇总表"]
["预计负债评估明细表"]
[{"$nulls":6},"表6-5"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":5},"金额单位：人民币元"]
["序号","户名（结算对象）","核算内容","发生日期","账面价值","评估价值","备注"]
{"$rows_empty":19}
["合    计",{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"6-6递延所得税负债","index":84,"n_rows":26,"n_cols":6,"rows_kept":26,"hidden":true,"merged":[[0,0,0,1],[0,3,0,4],[25,0,25,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表","返回非流动负债汇总表"]
["递延所得税负债评估明细表"]
[{"$nulls":5},"表6-6"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":4},"金额单位：人民币元"]
["序号","核算内容","发生日期","调整后账面值","评估价值","备注"]
{"$rows_empty":19}
["合     计",null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"6-7其他非流动负债","index":85,"n_rows":26,"n_cols":7,"rows_kept":26,"hidden":true,"merged":[[0,0,0,1],[0,2,0,3],[25,0,25,1]],"flags":["formulas_cached_only"]}
["返回主目录",null,"返回分类汇总表",null,"返回非流动负债汇总表"]
["其他非流动负债查评估明细表"]
[{"$nulls":6},"表6-7"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":5},"金额单位：人民币元"]
["序号","户名（结算对象）","核算内容","发生日期","账面价值","评估价值","备注"]
{"$rows_empty":19}
["合    计",{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"13-1衍生工具","index":86,"n_rows":25,"n_cols":10,"rows_kept":25,"hidden":true,"merged":[[0,0,0,1],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,5,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[24,0,24,1]],"flags":["formulas_cached_only"]}
["返回主目录"]
["衍生工具评估明细表"]
[{"$nulls":9},"表13-1"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":8},"金额单位：人民币元"]
["序号","衍生金融工具名称","取得日期","账面价值",null,null,"评估价值","增减值","增值率 %","备注"]
[{"$nulls":3},"成本","公允价值变动","合计"]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
{"$rows_empty":15}
["合计"]

{"sheet":"13-2套期工具","index":87,"n_rows":27,"n_cols":10,"rows_kept":27,"hidden":true,"merged":[[0,0,0,1],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,5,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[26,0,26,1]],"flags":["formulas_cached_only"]}
["返回主目录"]
["套期工具评估明细表"]
[{"$nulls":9},"表13-2"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":8},"金额单位：人民币元"]
["序号","衍生金融工具名称","取得日期","账面价值",null,null,"评估价值","增减值","增值率 %","备注"]
[{"$nulls":3},"成本","公允价值变动","合计"]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
{"$rows_empty":15}
[{"$nulls":3},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
[]
["合计"]

{"sheet":"13-3被套期项目","index":88,"n_rows":27,"n_cols":10,"rows_kept":27,"hidden":true,"merged":[[0,0,0,1],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,5,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[26,0,26,1]],"flags":["formulas_cached_only"]}
["返回主目录"]
["被套期项目评估明细表"]
[{"$nulls":9},"表13-2\\3"]
["评估基准日：2018年6月30日"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":8},"金额单位：人民币元"]
["序号","衍生金融工具名称","取得日期","账面价值",null,null,"评估价值","增减值","增值率%","备注"]
[{"$nulls":3},"成本","公允价值变动","合计"]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
[{"$nulls":7},{"v":0,"d":"0.00"},""]
{"$rows_empty":15}
[{"$nulls":3},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["合计"]

{"sheet":"调整分录","index":89,"n_rows":46,"n_cols":11,"rows_kept":46,"hidden":true,"merged":[[2,0,2,5],[3,0,3,5],[5,3,6,3],[5,4,6,4],[5,5,6,5]],"flags":["formulas_cached_only"]}
["清查调整事项汇总表"]
[{"$nulls":7},"签名","起止日期"]
["被评估单位：江苏省沿海开发集团有限公司",{"$nulls":7},"        编制人：____________________","索引号："]
["评估基准日：2018年6月30日",{"$nulls":7},"         复核人：____________________","页    数："]
[]
["序","索","标准","调整原因","调整分录","细目","资产负债表",null,"损益表",null,"客户"]
["号","引","代码",{"$nulls":3},"借    方","贷    方","借    方","贷    方","调整情况"]
{"$rows_empty":36}
[{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,"客户意见：",{"$nulls":5},{"v":0,"d":"0.00"}]

{"sheet":"评估调查表","index":90,"n_rows":42,"n_cols":15,"rows_kept":42,"hidden":true,"merged":[[2,0,2,14],[4,1,4,14],[5,1,5,9],[5,10,5,11],[5,12,5,14],[6,1,6,3],[6,5,6,9],[6,10,6,11],[6,12,6,14],[7,1,7,3],[7,5,7,9],[7,10,7,11],[7,12,7,14],[8,1,8,14],[9,1,9,14],[10,1,10,9],[10,10,10,11],[10,12,10,14],[11,1,11,3],[11,5,11,9],[11,10,11,11],[11,12,11,14],[12,1,12,3],[12,5,12,9],[12,10,12,11],[12,12,12,14],[13,1,13,3],[13,5,13,9],[13,10,13,11],[13,12,13,14],[14,0,14,4],[14,5,14,9],[14,10,14,11],[14,12,14,14],[15,0,15,4],[15,5,15,9],[15,10,15,11],[15,12,15,14],[16,0,16,4],[16,5,16,9],[16,10,16,11],[16,12,16,14],[17,0,17,4],[17,5,17,9],[17,10,17,11],[17,12,17,14],[18,0,18,4],[18,5,18,9],[18,10,18,11],[18,12,18,14],[19,0,19,4],[19,5,19,9],[19,10,19,11],[19,12,19,14],[20,0,20,2],[20,5,20,6],[20,7,20,12],[20,13,20,14],[21,0,21,2],[21,5,21,6],[21,7,21,12],[21,13,21,14],[22,0,22,2],[22,5,22,6],[22,7,22,12],[22,13,22,14],[23,0,23,2],[23,5,23,6],[23,7,23,12],[23,13,23,14],[24,0,24,14],[25,0,25,14],[26,0,26,14],[27,0,27,14],[28,0,28,14],[29,0,29,14],[30,0,30,14],[31,1,31,9],[31,10,31,11],[31,12,31,14],[32,1,32,14],[33,0,33,1],[33,2,33,6],[33,7,33,10],[33,11,33,14],[34,0,34,14],[35,0,35,14],[39,0,40,14]],"flags":["formulas_cached_only"]}
[{"$nulls":14},"索引号：Z2-1"]
[{"$nulls":14},"页 次：____"]
["企业评估基本情况调查表"]
[]
["委托方"]
["注册地址",{"$nulls":9},"注册资本"]
["法定代表人",{"$nulls":3},"总经理",{"$nulls":5},"财务负责人"]
["联系人",{"$nulls":3},"电话",{"$nulls":5},"传真"]
["主营业务"]
["被评估单位"]
["注册地址",{"$nulls":9},"注册资本"]
["法定代表人",{"$nulls":3},"总经理",{"$nulls":5},"财务负责人"]
["联系人",{"$nulls":3},"电话",{"$nulls":5},"传真"]
["企业性质",{"$nulls":3},"所属行业",{"$nulls":5},"成立时间"]
["主要股东名称",{"$nulls":4},"出资金额",{"$nulls":4},"出资比例",null,"出资方式"]
[]
[]
[]
[]
[]
["子公司、合(联)营企业",null,null,"注册资本","投资金额","控股比例",null,"地址",{"$nulls":5},"联系人"]
[]
[]
[]
["主营业务："]
["主要产品："]
["主要资产："]
["财务状况："]
["以往年度审计情况："]
["以前年度接受评估情况："]
["委托方与被评估单位的关系："]
["评估目的",{"$nulls":9},"评估基准日"]
["评估范围","整体（ ）；单项资产（ ）。具体项目："]
["要求的工作时间",{"$nulls":6},"是否需核准备案",{"$nulls":3},"核准（ ）；备案（ ）；不需（）"]
["评估报告的预期使用范围："]
["有哪些注册商标、专利权、专有技术、生产许可证、特许经营权、租赁权等无形资产？"]
[]
["被评估资产产权证明资料情况："]
[]
["备注："]
[]
["填表人：",null,null,"填表日期：",null,null,"调查人：",{"$nulls":4},"复核人："]

{"sheet":"担保抵押调查表","index":91,"n_rows":17,"n_cols":8,"rows_kept":17,"hidden":true,"merged":[[0,0,0,7],[2,3,2,4]],"flags":["formulas_cached_only"]}
["资产担保抵押情况调查表"]
[]
["被评估单位：江苏省沿海开发集团有限公司",null,null,"评估基准日：2018年6月30日",{"$nulls":3},"金额单位：万元"]
[]
["序号","被担保单位名称","债权人名称","担保形式、抵押物名称","担保项目名称及主要责任","担保金额","担保有效期限","批准人"]
["1"]
["2"]
["3"]
["4"]
["5"]
["6"]
["7"]
["8"]
["9"]
["10"]
["资产占有单位应认真清查填写详细情况，无担保者要如实说明。"]
["填表人：",null,"日期："]

{"sheet":"重大未决诉讼","index":92,"n_rows":17,"n_cols":8,"rows_kept":17,"hidden":true,"merged":[[0,0,0,7],[2,3,2,4]],"flags":["formulas_cached_only"]}
["重大未决诉讼情况调查表"]
[]
["被评估单位：江苏省沿海开发集团有限公司",null,null,"评估基准日：2018年6月30日",{"$nulls":3},"金额单位：万元"]
[]
["序号","被评估单位地位","对方当事人","诉讼标的","诉讼金额","案件进展情况","估计损失或收益","备注"]
["1"]
["2"]
["3"]
["4"]
["5"]
["6"]
["7"]
["8"]
["9"]
["10"]
["填表说明：被评估单位地位：1、原告；2、被告；3、第三人。"]
["填表人：",null,null,"日期："]

{"sheet":"租赁事项","index":93,"n_rows":16,"n_cols":9,"rows_kept":16,"hidden":true,"merged":[[0,0,0,8],[2,3,2,5]],"flags":["formulas_cached_only"]}
["租赁事项明细表"]
[]
["被评估单位：江苏省沿海开发集团有限公司",null,null,"评估基准日：2018年6月30日",{"$nulls":4},"金额单位：万元"]
["序号","承租/出租","承租方/出租方名称","租赁资产名称","账面价值","起租日期","止租日期","租金","备注"]
[1]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
[10]
["填表人："]
["填表日期："]

{"sheet":"Sheet2","index":94,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}