{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["金港片","千秋片","金海片"],"not_rendered":{"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"金港片","index":0,"n_rows":47,"n_cols":10,"rows_kept":47,"merged":[[0,0,0,8],[1,0,1,2],[1,6,1,8],[46,0,46,1]]}
["2019年新一轮发包涉及土地租金评估明细表（金港片）"]
["委托方：射阳金海岛经济开发有限公司",{"$nulls":5},"评估基准日：2018年9月30日"]
["序号","位置","土地面积（亩）","用地类别","租期起止日期","租期","全年评估单价（元）\n","年租金评估总价（万元）","备注"]
[1,"1区北1#",{"v":60,"d":"60.00"},"淡水养殖","2019/1/1至2019/12/30","1年",550,{"v":3.3,"d":"3.30"}]
[2,"1区北2#",{"v":65,"d":"65.00"},"淡水养殖","2019/1/1至2019/12/30","1年",730,4.75]
[3,"零星塘",25.67,"淡水养殖","2019/1/1至2019/12/30","1年",165,0.42]
[4,"1区北3#5#",{"v":144,"d":"144.00"},"淡水养殖","2019/1/1至2019/12/30","1年",730,10.51]
[5,"1区北4#",{"v":47,"d":"47.00"},"淡水养殖","2019/1/1至2019/12/30","1年",730,3.43]
[6,"零星塘",{"v":26,"d":"26.00"},"淡水养殖","2019/1/1至2019/12/30","1年",289,{"$f":"C9*G9/10000","v":{"v":0.7514,"d":"0.75"}}]
[7,"1区北6#",89.95,"淡水养殖","2019/1/1至2019/12/30","1年",642,5.77]
[8,"1区北7#",{"v":79.2,"d":"79.20"},"淡水养殖","2019/1/1至2019/12/30","1年",730,5.78]
[9,"1区北8#10#",68.46,"淡水养殖","2019/1/1至2019/12/30","1年",730,{"v":5,"d":"5.00"}]
[10,"1区南9#11#12#",104.94,"淡水养殖","2019/1/1至2019/12/30","1年",700,7.35]
[11,"1区南13#14#",69.51,"淡水养殖","2019/1/1至2019/12/30","1年",700,4.87,null," "]
[12,"1区南15#",38.81,"淡水养殖","2019/1/1至2019/12/30","1年",642,2.49,null," "]
[13,"1区南16#17#",69.75,"淡水养殖","2019/1/1至2019/12/30","1年",700,4.88]
[14,"1区南18#",159.21,"淡水养殖","2019/1/1至2019/12/30","1年",645,10.27,null," "]
[15,"1区南19#",83.29,"淡水养殖","2019/1/1至2019/12/30","1年",700,5.83]
[16,"1区南52#",{"v":33.6,"d":"33.60"},"淡水养殖","2019/1/1至2019/12/30","1年",290,0.97]
[17,"零星塘",9.93,"淡水养殖","2019/1/1至2019/12/30","1年",236,0.23]
[18,"2区北20#",{"v":35.2,"d":"35.20"},"淡水养殖","2019/1/1至2019/12/30","1年",780,2.75]
[19,"2区北21#22#",76.05,"淡水养殖","2019/1/1至2019/12/30","1年",730,5.55]
[20,"2区北23#24#",{"v":73.9,"d":"73.90"},"淡水养殖","2019/1/1至2019/12/30","1年",740,5.47,null," "]
[21,"2区北25#",37.96,"淡水养殖","2019/1/1至2019/12/30","1年",730,2.77]
[22,"2区北26#",36.96,"淡水养殖","2019/1/1至2019/12/30","1年",740,2.74,null," "]
[23,"2区北27#",40.02,"淡水养殖","2019/1/1至2019/12/30","1年",696,{"$f":"C26*G26/10000","v":{"v":2.7853920000000003,"d":"2.79"}}]
[24,"2区北28#29#",79.34,"淡水养殖","2019/1/1至2019/12/30","1年",697,5.53]
[25,"2区北30#",37.34,"淡水养殖","2019/1/1至2019/12/30","1年",650,2.43,null," "]
[26,"2区北31#",{"v":81,"d":"81.00"},"淡水养殖","2019/1/1至2019/12/30","1年",730,5.91]
[27,"2区北32#",{"v":81,"d":"81.00"},"淡水养殖","2019/1/1至2019/12/30","1年",730,5.91]
[28,"2区北33#",{"v":90,"d":"90.00"},"淡水养殖","2019/1/1至2019/12/30","1年",730,6.57,null," "]
[29,"2区北34#",153.47,"淡水养殖","2019/1/1至2019/12/30","1年",620,9.52]
[30,"零星塘",{"v":11,"d":"11.00"},"淡水养殖","2019/1/1至2019/12/30","1年",441,{"$f":"C33*G33/10000","v":{"v":0.4851,"d":"0.49"}}]
[31,"2区南35#",35.41,"淡水养殖","2019/1/1至2019/12/30","1年",730,2.58]
[32,"2区南36#",34.81,"淡水养殖","2019/1/1至2019/12/30","1年",730,2.54]
[33,"2区南37#",34.16,"淡水养殖","2019/1/1至2019/12/30","1年",750,2.56]
[34,"2区南38#",34.57,"淡水养殖","2019/1/1至2019/12/30","1年",730,2.52]
[35,"2区南39#",36.81,"淡水养殖","2019/1/1至2019/12/30","1年",700,2.58,null," "]
[36,"2区南40#41#",69.26,"淡水养殖","2019/1/1至2019/12/30","1年",730,5.06]
[37,"2区南42#44#",{"v":79.5,"d":"79.50"},"淡水养殖","2019/1/1至2019/12/30","1年",640,5.09]
[38,"2区南43#",35.48,"淡水养殖","2019/1/1至2019/12/30","1年",730,2.59]
[39,"2区南45#",34.11,"淡水养殖","2019/1/1至2019/12/30","1年",696,{"$f":"C42*G42/10000","v":{"v":2.374056,"d":"2.37"}}]
[40,"2区南46#47#",{"v":145,"d":"145.00"},"淡水养殖","2019/1/1至2019/12/30","1年",730,10.59]
[41,"2区南48#49#",174.31,"淡水养殖","2019/1/1至2019/12/30","1年",700,{"v":12.2,"d":"12.20"}]
[42,"2区南50#",{"v":75,"d":"75.00"},"淡水养殖","2019/1/1至2019/12/30","1年",730,5.48]
[43,"2区南51#",{"v":86.4,"d":"86.40"},"淡水养殖","2019/1/1至2019/12/30","1年",650,5.62]
["合计",null,{"$f":"SUM(C4:C46)","v":{"v":2882.3800000000006,"d":"2882.38"}},{"$nulls":4},{"$f":"SUM(H4:H46)","v":{"v":196.805948,"d":"196.81"}}]

{"sheet":"千秋片","index":1,"n_rows":7,"n_cols":8,"rows_kept":7,"merged":[[0,0,0,7],[1,0,1,2],[1,5,1,7],[3,1,5,1]]}
["2019年新一轮发包涉及土地租金评估明细表（千秋片）"]
["委托方：射阳金海岛经济开发有限公司",{"$nulls":4},"评估基准日：2018年9月30日"]
["序号","位置","面积（亩）","用地类别","租期起止日期","租期","评估单价（元/亩）","年租金评估总价（万元）"]
[45,"射阳县丫头港农场",{"v":6314,"d":"6314.00"},"盐碱地，整体发包","2019/1/1至2019/12/30","1年",480,303.07]
[null,null,{"v":50,"d":"50.00"},"盐碱地，零星发包","2018/11/30至2019/11/15","1年",400,{"v":2,"d":"2.00"}]
[46,null,39.56,"鱼塘复垦，盐碱地，零星地块","2018/11/30至2019/11/15","1年",400,1.58]
["合计",null,{"$f":"SUM(C4:C6)","v":6403.56},{"$nulls":4},{"$f":"SUM(H4:H6)","v":306.65}]

{"sheet":"金海片","index":2,"n_rows":11,"n_cols":8,"rows_kept":11,"merged":[[0,0,0,7],[1,0,1,2],[1,5,1,7]]}
["2019年新一轮发包涉及土地租金评估明细表（金海片）"]
["委托方：射阳金海岛经济开发有限公司",{"$nulls":4},"评估基准日：2018年9月30日"]
["序号","位置","面积（亩）","用地类别","租期起止日期","租期","评估单价（元/亩）","年租金评估总价（万元）"]
[1,"上二条边角田",82.47,"旱地","2018/11/30至2019/11/15","1年",616,{"$f":"C4*G4/10000","v":{"v":5.080152,"d":"5.08"}}]
[2,"陈二支沟边角地",{"v":32,"d":"32.00"},"旱地","2018/11/30至2019/11/15","1年",758,{"$f":"C5*G5/10000","v":{"v":2.4256,"d":"2.43"}}]
[3,"小湾龙东草场",50.96,"旱地","2018/11/30至2019/11/15","1年",430,{"v":2.19128,"d":"2.19"}]
[4,"七条电站北",{"v":106.7,"d":"106.70"},"水田","2018/11/30至2019/11/15","1年",616,{"v":6.5727199999999995,"d":"6.57"}]
[5,"陈六条草场",119.34,"水田","2018/11/30至2019/11/15","1年",430,{"v":5.131620000000001,"d":"5.13"}]
[6,"新一支沟西北段",419.44,"水田","2018/11/30至2019/11/15","1年",668,{"v":28.018591999999998,"d":"28.02"}]
[7,"西斗渠外青坎",{"v":90.5,"d":"90.50"},"旱地","2018/11/30至2019/11/15","1年",540,{"v":4.887,"d":"4.89"}]
["合   计",null,{"$f":"SUM(C4:C10)","v":{"v":901.4100000000001,"d":"901.41"}},{"$nulls":4},{"$f":"SUM(H4:H10)","v":{"v":54.306964,"d":"54.31"}}]