{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["农用地","淡水鱼塘","海水鱼塘"],"not_rendered":{"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"农用地","index":0,"n_rows":39,"n_cols":12,"rows_kept":39,"merged":[[0,0,0,10],[1,0,1,2],[1,3,1,5],[1,7,1,10]]}
["2019年新一轮发包涉及土地租金评估明细表（农田）"]
["委托方：江苏金东台农业发展有限公司",null,null,"评估基准日：2018年9月25日",{"$nulls":3},"面积单位：亩，金额单位：元"]
["序号","区域","位置","土地面积","用地类别","租期起止日期","租期","全年\n评估单价\n","租期\n评估单价","评估总价","备注"]
[1,"一区东","19-24",217.83,"旱地","2019/1/1至2019/12/31","1年",640,640,{"$f":"ROUND(I4*D4,)","v":{"v":139411,"d":"139411.00"}}]
[2,"一区东","25号林及外围青坎",{"v":43.2,"d":"43.20"},"旱地","2018/11/1至2019/10/31","1年",450,450,{"v":19440,"d":"19440.00"}]
[3,"二区西","1号林加1号田",39.89,"旱地","2018/11/1至2019/10/31","1年",565,565,{"v":22538,"d":"22538.00"}]
[4,"二区西","2-4",216.93,"旱地","2019/6/1至2019/10/31","5个月",640,384,{"v":83301,"d":"83301.00"}]
[5,"二区西","5-7",215.83,"旱地","2019/6/1至2019/10/31","5个月",560,336,{"v":72519,"d":"72519.00"}]
[6,"二区西","8-10",203.31,"旱地","2019/6/1至2019/10/31","5个月",620,372,{"v":75631,"d":"75631.00"}]
[7,"二区西","11-13",207.11,"旱地","2019/6/1至2019/10/31","5个月",640,384,{"v":79530,"d":"79530.00"}]
[8,"二区西","14-16",209.92,"旱地","2019/6/1至2019/10/31","5个月",620,372,{"v":78090,"d":"78090.00"}]
[9,"二区西","27-32",{"v":376.4,"d":"376.40"},"旱地","2019/6/1至2019/10/31","5个月",725,435,{"v":163734,"d":"163734.00"}]
[10,"二区东","1号林 ",25.58,"旱地","2018/11/1至2019/10/31","1年",445,445,{"v":11383,"d":"11383.00"}]
[11,"二区东","2号田",46.99,"旱地","2018/11/1至2019/10/31","1年",760,760,{"v":35712,"d":"35712.00"},null," "]
[12,"二区东","3号田",{"v":51.7,"d":"51.70"},"旱地","2018/11/1至2019/10/31","1年",760,760,{"v":39292,"d":"39292.00"},null," "]
[13,"二区东","4-20号田",1108.98,"水田","2018/11/1至2019/10/31","1年",570,570,{"v":632119,"d":"632119.00"}]
[14,"二区东","21-24",202.58,"水田","2019/6/1至2019/10/31","5个月",540,324,{"v":65636,"d":"65636.00"},null," "]
[15,"二区东","机站周围",{"v":10,"d":"10.00"},"旱地","2018/11/1至2019/10/31","1年",325,325,{"v":3250,"d":"3250.00"}]
[16,"三区西","1号林",{"v":21,"d":"21.00"},"旱地","2018/11/1至2019/10/31","1年",335,335,{"v":7035,"d":"7035.00"}]
[17,"三区西","等级公路西",140.94,"旱地","2018/11/1至2019/10/31","1年",720,720,{"v":101477,"d":"101477.00"}]
[18,"四区西","等级公路西",156.34,"旱地","2018/11/1至2019/10/31","1年",740,740,{"v":115692,"d":"115692.00"}]
[19,"四区东","25、26号林",176.07,"旱地","2018/11/1至2019/10/31","1年",410,410,{"v":72189,"d":"72189.00"}]
[20,"五区西","等级公路西",140.36,"旱地","2018/11/1至2019/10/31","1年",790,790,{"v":110884,"d":"110884.00"},null," "]
[21,"六区西","等级公路西",237.57,"旱地","2018/11/1至2019/10/31","1年",695,695,{"v":165111,"d":"165111.00"}]
[22,"六区东","1-3",199.44,"旱地","2018/11/1至2019/10/31","1年",350,350,{"v":69804,"d":"69804.00"},null," "]
[23,"六区东","4-6",192.43,"旱地","2018/11/1至2019/10/31","1年",550,550,{"v":105837,"d":"105837.00"}]
[24,"六区东","7-10",213.55,"旱地","2018/11/1至2019/10/31","1年",600,600,{"v":128130,"d":"128130.00"}]
[25,"六区东","11-18",178.97,"旱地","2018/11/1至2019/10/31","1年",405,405,{"v":72483,"d":"72483.00"},null," "]
[26,"七区东","路南1-6",208.88,"旱地","2018/11/1至2019/10/31","1年",355,355,{"v":74152,"d":"74152.00"}]
[27,"七区东","路南7-11",{"v":201.4,"d":"201.40"},"旱地","2018/11/1至2019/10/31","1年",325,325,{"v":65455,"d":"65455.00"}]
[28,"七区东","路南12-15",173.27,"旱地","2018/11/1至2019/10/31","1年",347,347,{"v":60125,"d":"60125.00"},null," "]
[29,"七区东","路南16-19",233.97,"旱地","2018/11/1至2019/10/31","1年",515,515,{"v":120495,"d":"120495.00"}]
[30,"七区西","等级公路西",194.37,"旱地","2018/11/1至2019/10/31","1年",700,700,{"v":136059,"d":"136059.00"}]
[31,"八区西","等级公路西1-5",{"v":328,"d":"328.00"},"旱地","2018/11/1至2019/10/31","1年",740,740,{"v":242720,"d":"242720.00"}]
[32,"九区东","14-19号",398.14,"旱地","2018/11/1至2019/10/31","1年",630,630,{"v":250828,"d":"250828.00"}]
[33,"九区东","2-13号",854.58,"旱地","2019/1/1至2019/10/31","10个月",280,233,{"v":199117,"d":"199117.00"}]
[34,"九区东","2-13号南半林地",133.51,"旱地","2019/1/1至2019/10/31","10个月",260,217,{"v":28972,"d":"28972.00"}]
[35,"三区西","228国道两侧",{"v":70,"d":"70.00"},"旱地","2018/11/1至2019/10/31","1年",91,91,{"v":6370,"d":"6370.00"},null," "]
[null,"合计",null,{"$f":"SUM(D4:D38)","v":7629.04},{"$nulls":5},{"$f":"SUM(J4:J38)","v":{"v":3654521,"d":"3654521.00"}}]

{"sheet":"淡水鱼塘","index":1,"n_rows":21,"n_cols":9,"rows_kept":21,"merged":[[0,0,0,8],[1,0,1,2],[1,3,1,5],[1,6,1,8]]}
["2019年新一轮发包涉及土地租金评估明细表（淡水鱼塘）"]
["委托方：江苏金东台农业发展有限公司",null,null,"评估基准日：2018年9月25日",null,null,"\n面积单位：亩，金额单位：元"]
["序号","区域","位置","面积","用地类别","租期起止日期","租期","评估单价","评估总价"]
[36,"一区东","2号鱼塘",213.76,"淡水养殖","2019/3/1至2020/2/29","1年",845,{"$f":"ROUND(H4*D4,)","v":{"v":180627,"d":"180627.00"}}]
[37,"一区东","3号鱼塘",{"v":270,"d":"270.00"},"淡水养殖","2019/3/1至2020/2/29","1年",820,{"v":221400,"d":"221400.00"}]
[38,"一区西","1号鱼塘",25.96,"淡水养殖","2019/3/1至2020/2/29","1年",655,{"v":17004,"d":"17004.00"}]
[39,"一区西","2号鱼塘",{"v":143,"d":"143.00"},"淡水养殖","2019/3/1至2020/2/29","1年",885,{"v":126555,"d":"126555.00"}]
[40," 一区西 ","3-7号塘",249.18,"淡水养殖","2019/3/1至2020/2/29","1年",770,{"v":191869,"d":"191869.00"}]
[41,"一区西","8、9号鱼塘",140.57,"淡水养殖","2019/3/1至2020/2/29","1年",770,{"v":108239,"d":"108239.00"}]
[42,"一区西","10号鱼塘",138.12,"淡水养殖","2019/3/1至2020/2/29","1年",885,{"v":122236,"d":"122236.00"}]
[43,"一区西","11号至13号鱼塘",362.23,"淡水养殖","2019/3/1至2020/2/29","1年",865,{"v":313329,"d":"313329.00"}]
[44,"一区西","14号鱼塘",{"v":333,"d":"333.00"},"淡水养殖","2019/3/1至2020/2/29","1年",865,{"v":288045,"d":"288045.00"}]
[45,"一区西","15号鱼塘",{"v":110,"d":"110.00"},"淡水养殖","2019/3/1至2020/2/29","1年",865,{"v":95150,"d":"95150.00"}]
[46,"五区东","1号、5号、6号、7号、8号塘",450.24,"淡水养殖","2019/3/1至2020/2/29","1年",630,{"v":283651,"d":"283651.00"}]
[47,"五区东","2号、9号鱼塘",565.82,"淡水养殖","2019/3/1至2020/2/29","1年",625,{"v":353638,"d":"353638.00"}]
[48,"五区东","3号鱼塘",263.86,"淡水养殖","2019/3/1至2020/2/29","1年",625,{"v":164913,"d":"164913.00"}]
[49,"五区东","4号鱼塘",258.79,"淡水养殖","2019/3/1至2020/2/29","1年",630,{"v":163038,"d":"163038.00"}]
[50,"六区东","1号鱼塘",198.79,"淡水养殖","2019/3/1至2020/2/29","1年",510,{"v":101383,"d":"101383.00"}]
[51,"七区东","1号、2号鱼塘",329.05,"淡水养殖","2019/3/1至2020/2/29","1年",510,{"v":167816,"d":"167816.00"}]
[52,"七区东","3号、4号鱼塘",350.96,"淡水养殖","2019/3/1至2020/2/29","1年",510,{"v":178990,"d":"178990.00"}]
["合计",null,null,{"$f":"SUM(D4:D20)","v":4403.33},{"$nulls":4},{"$f":"SUM(I4:I20)","v":{"v":3077883,"d":"3077883.00"}}]

{"sheet":"海水鱼塘","index":2,"n_rows":48,"n_cols":9,"rows_kept":48,"merged":[[0,0,0,8],[1,0,1,2],[1,3,1,5],[1,6,1,8]]}
["2019年新一轮发包涉及土地租金评估明细表（海水鱼塘）"]
["委托方：江苏金东台农业发展有限公司",null,null,"评估基准日：2018年9月25日",null,null,"\n面积单位：亩，金额单位：元"]
["序号","区域","位置","面积","用地类别","租期起止日期","租期","评估单价","评估总价"]
[1,"一区北","1号",{"v":54,"d":"54.00"},"海水养殖","2019/3/16至2020/3/15","1年",640,{"$f":"ROUND(H4*D4,)","v":{"v":34560,"d":"34560.00"}}]
[2,"一区北","2-4号",180.24,"海水养殖","2019/3/16至2020/3/15","1年",1120,{"v":201869,"d":"201869.00"}]
[3,"一区北","5号",{"v":71,"d":"71.00"},"海水养殖","2019/3/16至2020/3/15","1年",1120,{"v":79520,"d":"79520.00"}]
[4,"一区北"," 6-7号",96.66,"海水养殖","2019/3/16至2020/3/15","1年",635,{"v":61379,"d":"61379.00"}]
[5,"一区南","1-2号",{"v":150.8,"d":"150.80"},"海水养殖","2019/3/16至2020/3/15","1年",815,{"v":122902,"d":"122902.00"}]
[6,"一区南","3号",{"v":48,"d":"48.00"},"海水养殖","2019/3/16至2020/3/15","1年",1120,{"v":53760,"d":"53760.00"}]
[7,"一区南","4-5号",{"v":99,"d":"99.00"},"海水养殖","2019/3/16至2020/3/15","1年",1120,{"v":110880,"d":"110880.00"}]
[8,"一区南","6-7号",71.68,"海水养殖","2019/3/16至2020/3/15","1年",170,{"v":12186,"d":"12186.00"}]
[9,"二区北","1-3号",128.19,"海水养殖","2019/3/16至2020/3/15","1年",1120,{"v":143573,"d":"143573.00"}]
[10,"二区北","4-5号",{"v":83.9,"d":"83.90"},"海水养殖","2019/3/16至2020/3/15","1年",1120,{"v":93968,"d":"93968.00"}]
[11,"二区北","6-8号",114.05,"海水养殖","2019/3/16至2020/3/15","1年",905,{"v":103215,"d":"103215.00"}]
[12,"二区南","1-2号",88.86,"海水养殖","2019/3/16至2020/3/15","1年",1120,{"v":99523,"d":"99523.00"}]
[13,"二区南"," 3-4号",89.82,"海水养殖","2019/3/16至2020/3/15","1年",1120,{"v":100598,"d":"100598.00"}]
[14,"二区南"," 5-6号",91.44,"海水养殖","2019/3/16至2020/3/15","1年",1120,{"v":102413,"d":"102413.00"}]
[15,"二区南"," 7-8号",65.42,"海水养殖","2019/3/16至2020/3/15","1年",395,{"v":25841,"d":"25841.00"}]
[16,"三区北","1-4号",176.56,"海水养殖","2019/3/16至2020/3/15","1年",1120,{"v":197747,"d":"197747.00"}]
[17,"三区北"," 5-6号",86.04,"海水养殖","2019/3/16至2020/3/15","1年",1120,{"v":96365,"d":"96365.00"}]
[18,"三区北"," 7-8号",66.08,"海水养殖","2019/3/16至2020/3/15","1年",395,{"v":26102,"d":"26102.00"}]
[19,"三区南","1-4号",185.85,"海水养殖","2019/3/16至2020/3/15","1年",1120,{"v":208152,"d":"208152.00"}]
[20,"三区南"," 5-6号",92.54,"海水养殖","2019/3/16至2020/3/15","1年",1120,{"v":103645,"d":"103645.00"}]
[21,"三区南"," 7-8号",69.07,"海水养殖","2019/3/16至2020/3/15","1年",395,{"v":27283,"d":"27283.00"}]
[22,"四区北","1-2号",{"v":59,"d":"59.00"},"海水养殖","2019/3/16至2020/3/15","1年",1120,{"v":66080,"d":"66080.00"}]
[23,"四区北","3-4号",60.07,"海水养殖","2019/3/16至2020/3/15","1年",1120,{"v":67278,"d":"67278.00"}]
[24,"四区北"," 5-6号",{"v":58,"d":"58.00"},"海水养殖","2019/3/16至2020/3/15","1年",1120,{"v":64960,"d":"64960.00"}]
[25,"四区北"," 7-8号",{"v":44,"d":"44.00"},"海水养殖","2019/3/16至2020/3/15","1年",370,{"v":16280,"d":"16280.00"}]
[26,"四区南","1-2号",88.25,"海水养殖","2019/3/16至2020/3/15","1年",1120,{"v":98840,"d":"98840.00"}]
[27,"四区南"," 3-4号",{"v":81,"d":"81.00"},"海水养殖","2019/3/16至2020/3/15","1年",1120,{"v":90720,"d":"90720.00"}]
[28,"四区南","5-6号",{"v":80,"d":"80.00"},"海水养殖","2019/3/16至2020/3/15","1年",1120,{"v":89600,"d":"89600.00"}]
[29,"四区南","7-8号",{"v":63,"d":"63.00"},"海水养殖","2019/3/16至2020/3/15","1年",370,{"v":23310,"d":"23310.00"}]
[30,"五区北","1号",{"v":58,"d":"58.00"},"海水养殖","2019/3/16至2020/3/15","1年",1120,{"v":64960,"d":"64960.00"}]
[31,"五区北","2-4号",199.84,"海水养殖","2019/3/16至2020/3/15","1年",1030,{"v":205835,"d":"205835.00"}]
[32,"五区北","5-7号",{"v":200,"d":"200.00"},"海水养殖","2019/3/16至2020/3/15","1年",885,{"v":177000,"d":"177000.00"}]
[33,"五区南","1号",{"v":134,"d":"134.00"},"海水养殖","2019/3/16至2020/3/15","1年",640,{"v":85760,"d":"85760.00"}]
[34,"五区南","2-3号",{"v":163.7,"d":"163.70"},"海水养殖","2019/3/16至2020/3/15","1年",815,{"v":133416,"d":"133416.00"}]
[35,"五区南","4号",{"v":85,"d":"85.00"},"海水养殖","2019/3/16至2020/3/15","1年",945,{"v":80325,"d":"80325.00"}]
[36,"五区南","5-6号",{"v":143,"d":"143.00"},"海水养殖","2019/3/16至2020/3/15","1年",815,{"v":116545,"d":"116545.00"}]
[37,"六区北","1号",60.38,"海水养殖","2019/3/16至2020/3/15","1年",710,{"v":42870,"d":"42870.00"}]
[38,"六区北","2号",{"v":41.8,"d":"41.80"},"海水养殖","2019/3/16至2020/3/15","1年",815,{"v":34067,"d":"34067.00"}]
[39,"六区北","3-4号",62.49,"海水养殖","2019/3/16至2020/3/15","1年",1110,{"v":69364,"d":"69364.00"}]
[40,"六区北"," 5-6号",60.47,"海水养殖","2019/3/16至2020/3/15","1年",815,{"v":49283,"d":"49283.00"}]
[41,"六区南","1号",26.09,"海水养殖","2019/3/16至2020/3/15","1年",815,{"v":21263,"d":"21263.00"}]
[42,"六区南","2-3号",73.73,"海水养殖","2019/3/16至2020/3/15","1年",1030,{"v":75942,"d":"75942.00"}]
[43,"六区南","4-5号",62.98,"海水养殖","2019/3/16至2020/3/15","1年",1120,{"v":70538,"d":"70538.00"}]
[44,"六区南","6-7号",{"v":61,"d":"61.00"},"海水养殖","2019/3/16至2020/3/15","1年",845,{"v":51545,"d":"51545.00"}]
["合   计",null,null,{"$f":"SUM(D4:D47)","v":{"v":4075,"d":"4075.00"}},{"$nulls":4},{"$f":"SUM(I4:I47)","v":{"v":3801262,"d":"3801262.00"}}]